1.5500
-0.0910
(-5.55%)
As of 8:12:08 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
182,959.0000
146,366.0000
142,428.0000
169,491.0000
34,703.0000
Cost of Revenue
214,948.0000
167,868.0000
131,910.0000
58,371.0000
31,830.0000
Gross Profit
-31,989.0000
-21,502.0000
10,518.0000
111,120.0000
2,873.0000
Operating Expense
68,575.0000
42,500.0000
56,090.0000
48,099.0000
8,250.0000
Operating Income
-100,564.0000
-64,002.0000
-45,572.0000
63,021.0000
-5,377.0000
Net Non Operating Interest Income Expense
-6,517.0000
-13,397.0000
-17,339.0000
-23,864.0000
-10,121.0000
Other Income Expense
-24,267.0000
-27,038.0000
-130,145.0000
3,480.0000
-619.0000
Pretax Income
-131,348.0000
-104,437.0000
-193,056.0000
42,637.0000
-16,117.0000
Tax Provision
-4,961.0000
-401.0000
-17,412.0000
20,507.0000
172.0000
Net Income Common Stockholders
-126,387.0000
-104,036.0000
-175,644.0000
22,130.0000
-16,289.0000
Diluted NI Available to Com Stockholders
-126,387.0000
-104,036.0000
-175,644.0000
22,130.0000
-16,289.0000
Basic EPS
-0.38
-0.40
-1.15
0.14
-0.19
Diluted EPS
-0.38
-0.40
-1.15
0.13
-0.19
Basic Average Shares
371,296.7310
262,237.0000
207,869.5650
158,071.4290
84,915.2500
Diluted Average Shares
371,296.7310
262,237.0000
207,869.5650
170,230.7690
84,915.2500
Total Operating Income as Reported
-103,915.0000
-72,129.0000
-284,022.0000
63,640.0000
-6,731.0000
Total Expenses
283,523.0000
210,368.0000
188,000.0000
106,470.0000
40,080.0000
Net Income from Continuing & Discontinued Operation
-126,387.0000
-104,036.0000
-175,644.0000
22,130.0000
-16,289.0000
Normalized Income
-103,036.5620
-77,079.1140
-57,342.1950
19,572.2000
-15,834.0350
Interest Income
5,674.0000
1,420.0000
456.0000
--
--
Interest Expense
9,628.0000
11,921.0000
17,166.0000
3,420.0000
6,104.0000
Net Interest Income
-6,517.0000
-13,397.0000
-17,339.0000
-23,864.0000
-10,121.0000
EBIT
-121,720.0000
-92,516.0000
-175,890.0000
46,057.0000
-10,013.0000
EBITDA
16,453.0000
-7,731.0000
-103,470.0000
70,533.0000
1,473.0000
Reconciled Cost of Revenue
214,948.0000
167,868.0000
131,910.0000
58,371.0000
31,830.0000
Reconciled Depreciation
138,173.0000
84,785.0000
72,420.0000
24,476.0000
11,486.0000
Net Income from Continuing Operation Net Minority Interest
-126,387.0000
-104,036.0000
-175,644.0000
22,130.0000
-16,289.0000
Total Unusual Items Excluding Goodwill
-24,267.0000
-27,038.0000
-130,145.0000
3,480.0000
-619.0000
Total Unusual Items
-24,267.0000
-27,038.0000
-130,145.0000
3,480.0000
-619.0000
Normalized EBITDA
40,720.0000
19,307.0000
26,675.0000
67,053.0000
2,092.0000
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-916.5620
-81.1140
-11,843.1950
922.2000
-164.0350
12/31/2020 - 3/1/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BCNWF Bitcoin Well Inc.
0.1563
-5.25%
SATO.V SATO Technologies Corp.
0.2150
0.00%
CBIT.V Cathedra Bitcoin Inc.
0.0650
-7.14%
BTCW.V Bitcoin Well Inc.
0.2200
-13.73%
BTC.CN Bluesky Digital Assets Corp.
0.2500
-5.66%
CSTR.V CryptoStar Corp.
0.0250
0.00%
NDA.V Neptune Digital Assets Corp.
1.6500
+23.13%
CYFRF Sol Strategies Inc.
4.0980
+0.44%
HODL.CN Sol Strategies Inc.
5.90
+2.61%
HIVE.V HIVE Digital Technologies Ltd.
4.4600
-4.29%