Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.0620
+1.1620
+(61.16%)
As of February 11 at 12:24:17 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,435,200
4,812,600
3,911,400
2,527,900
1,242,400
Cost of Revenue
1,451,000
1,606,400
1,280,300
745,600
411,500
Gross Profit
2,984,200
3,206,200
2,631,100
1,782,300
830,900
Operating Expense
3,106,500
3,167,100
2,992,200
2,528,600
2,371,500
Operating Income
-122,300
39,100
-361,100
-746,300
-1,540,600
Net Non Operating Interest Income Expense
-423,600
-411,200
-378,700
-459,100
-396,200
Other Income Expense
147,100
-21,100
-231,300
-74,600
-2,592,700
Pretax Income
-398,800
-393,200
-971,100
-1,280,000
-4,529,500
Tax Provision
200
3,400
2,500
-10,200
59,900
Net Income Common Stockholders
-399,000
-396,600
-973,600
-1,269,100
-4,589,100
Diluted NI Available to Com Stockholders
-399,000
-396,600
-973,600
-1,269,100
-4,589,100
Basic EPS
-1.36
-2.10
-8.21
-11.74
-172.72
Diluted EPS
-1.36
-2.10
-8.21
-11.74
-172.72
Basic Average Shares
313,426.2200
189,437.7200
118,646.5950
108,143.8600
50,848.8200
Diluted Average Shares
313,426.2200
189,437.7200
118,738.0860
108,212.9330
50,848.8200
Total Operating Income as Reported
-234,300
-74,300
-522,300
-930,000
-4,102,700
Rent Expense Supplemental
882,000
873,500
886,200
828,000
884,100
Total Expenses
4,557,500
4,773,500
4,272,500
3,274,200
2,783,000
Net Income from Continuing & Discontinued Operation
-399,000
-396,600
-973,600
-1,269,100
-4,589,100
Normalized Income
-506,835
-374,954
-791,663
-1,183,490.4000
-2,719,789
Interest Expense
423,600
411,200
378,700
458,100
356,900
Net Interest Income
-423,600
-411,200
-378,700
-459,100
-396,200
EBIT
24,800
18,000
-592,400
-821,900
-4,172,600
EBITDA
351,900
383,000
-196,400
-396,900
-3,674,300
Reconciled Cost of Revenue
1,451,000
1,606,400
1,280,300
745,600
411,500
Reconciled Depreciation
327,100
365,000
396,000
425,000
498,300
Net Income from Continuing Operation Net Minority Interest
-399,000
-396,600
-973,600
-1,269,100
-4,589,100
Total Unusual Items Excluding Goodwill
136,500
-27,400
-230,300
-86,300
-2,560,700
Total Unusual Items
136,500
-27,400
-230,300
-86,300
-2,560,700
Normalized EBITDA
215,400
410,400
33,900
-310,600
-1,113,600
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
28,665
-5,754
-48,363
-690.4000
-691,389
12/31/2020 - 5/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade