Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.7520
+0.0160
+(0.58%)
As of 8:04:46 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
52,410,000
52,410,000
36,057,000
27,302,000
29,195,000
Cost of Revenue
1,158,000
1,158,000
670,000
15,636,000
14,951,000
Gross Profit
51,252,000
51,252,000
35,387,000
11,666,000
14,244,000
Operating Expense
48,632,000
48,632,000
35,096,000
11,785,000
13,774,000
Operating Income
2,620,000
2,620,000
291,000
-119,000
470,000
Net Non Operating Interest Income Expense
-39,000
-39,000
-327,000
-189,000
-192,000
Pretax Income
3,349,000
3,349,000
95,000
-50,000
520,000
Tax Provision
684,000
684,000
110,000
92,000
271,000
Net Income Common Stockholders
2,656,000
2,656,000
11,637,000
1,179,000
254,000
Diluted NI Available to Com Stockholders
2,656,000
2,656,000
11,637,000
1,179,000
254,000
Basic EPS
5.51
5.51
23.81
2.42
0.52
Diluted EPS
5.51
5.51
23.81
2.42
0.52
Basic Average Shares
481,905
481,905
488,829
486,899.5470
488,564.0650
Diluted Average Shares
481,905
481,905
488,829
486,899.5470
488,564.0650
Total Operating Income as Reported
--
--
1,166,000
647,000
693,000
Rent Expense Supplemental
--
--
1,369,000
1,350,000
1,402,000
Total Expenses
49,790,000
49,790,000
35,766,000
27,421,000
28,725,000
Net Income from Continuing & Discontinued Operation
2,656,000
2,656,000
11,637,000
1,179,000
254,000
Normalized Income
2,673,506.7184
2,673,506.7184
154,720
-165,760
202,520
Interest Income
--
--
353,000
105,000
242,000
Interest Expense
--
--
227,000
290,000
383,000
Net Interest Income
-39,000
-39,000
-327,000
-189,000
-192,000
EBIT
2,620,000
2,620,000
291,000
240,000
903,000
EBITDA
2,620,000
2,620,000
291,000
1,317,000
2,052,000
Reconciled Cost of Revenue
1,158,000
1,158,000
670,000
15,636,000
14,951,000
Reconciled Depreciation
--
--
1,361,000
1,077,000
1,149,000
Net Income from Continuing Operation Net Minority Interest
2,656,000
2,656,000
97,000
-133,000
254,000
Total Unusual Items Excluding Goodwill
-22,000
-22,000
-74,000
42,000
66,000
Total Unusual Items
-22,000
-22,000
-74,000
42,000
66,000
Normalized EBITDA
2,642,000
2,642,000
365,000
1,275,000
1,986,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-4,493.2816
-4,493.2816
-16,280
9,240
14,520
12/31/2021 - 10/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade