Dusseldorf - Delayed Quote EUR
AddLife AB (1AD1.DU)
15.72
+0.37
+(2.41%)
At close: 7:32:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,418,000
10,286,000
9,685,000
9,084,000
7,993,000
Cost of Revenue
6,503,000
6,427,000
6,086,000
5,657,000
5,136,000
Gross Profit
3,915,000
3,859,000
3,599,000
3,427,000
2,857,000
Operating Expense
3,150,000
3,143,000
3,162,000
2,715,000
1,903,000
Operating Income
765,000
716,000
437,000
712,000
954,000
Net Non Operating Interest Income Expense
-293,000
-316,000
-276,000
-118,000
-59,000
Pretax Income
477,000
405,000
339,000
602,000
927,000
Tax Provision
166,000
151,000
147,000
119,000
206,000
Net Income Common Stockholders
309,000
252,000
190,000
480,000
719,000
Diluted NI Available to Com Stockholders
309,000
252,000
190,000
480,000
719,000
Basic EPS
2.52
2.06
1.56
3.96
6.03
Diluted EPS
2.52
2.06
1.56
3.95
6.01
Basic Average Shares
121,864.75
121,863
121,856
121,779
119,418
Diluted Average Shares
121,865.75
121,864
121,861
122,254
119,966
Total Operating Income as Reported
770,000
721,000
585,000
808,000
996,000
Total Expenses
9,653,000
9,570,000
9,248,000
8,372,000
7,039,000
Net Income from Continuing & Discontinued Operation
309,000
252,000
190,000
480,000
719,000
Normalized Income
303,132.08
246,330
70,900
400,000
694,040
Interest Income
--
5,000
9,000
9,000
1,000
Interest Expense
--
300,000
276,000
112,000
57,000
Net Interest Income
-293,000
-316,000
-276,000
-118,000
-59,000
EBIT
754,000
705,000
615,000
714,000
984,000
EBITDA
754,000
1,517,000
1,534,000
1,437,000
1,462,000
Reconciled Cost of Revenue
6,503,000
6,427,000
6,086,000
5,657,000
5,136,000
Reconciled Depreciation
--
812,000
919,000
723,000
478,000
Net Income from Continuing Operation Net Minority Interest
309,000
252,000
190,000
480,000
719,000
Total Unusual Items Excluding Goodwill
9,000
9,000
150,000
100,000
32,000
Total Unusual Items
9,000
9,000
150,000
100,000
32,000
Normalized EBITDA
745,000
1,508,000
1,384,000
1,337,000
1,430,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,132.08
3,330
30,900
20,000
7,040
12/31/2021 - 2/19/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade