0.6000
-0.0100
(-1.64%)
As of 8:12:04 AM GMT+1. Market Open.
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
472,606.5733
429,154.5733
205,246.8006
--
--
Cost of Revenue
493,052.4712
535,661.4712
265,911.8585
--
--
Gross Profit
-20,445.8979
-106,506.8979
-60,665.0579
--
--
Operating Expense
36,582.8368
31,698.8368
37,731.6907
7,336.3582
518.6623
Operating Income
-57,028.7347
-138,205.7347
-98,396.7487
-7,336.3582
-518.6623
Net Non Operating Interest Income Expense
-20,904.4442
-22,980.4442
-7,189.2300
-88.5504
--
Other Income Expense
-10,932.8714
-6,415.8714
-26,278.0812
680.1921
-7.9496
Pretax Income
-88,866.0503
-167,602.0503
-131,864.0598
-6,744.7164
-526.6119
Tax Provision
-66,805.9560
-62,958.9560
8,972.5296
--
--
Net Income Common Stockholders
-24,169.5359
-98,599.5359
-132,334.7254
-6,643.6279
-526.6119
Diluted NI Available to Com Stockholders
-24,169.5359
-98,599.5359
-132,334.7254
-6,643.6279
-526.6119
Basic EPS
-0.05
-0.23
-0.40
-0.04
-0.01
Diluted EPS
-0.05
-0.23
-0.40
-0.04
-0.01
Basic Average Shares
445,491.9280
430,456.6830
334,466.8230
179,439.7130
72,906.5110
Diluted Average Shares
445,491.9280
430,456.6830
334,466.8230
179,439.7130
72,906.5110
Total Operating Income as Reported
-57,027.9051
-135,433.9051
-81,276.4749
--
--
Total Expenses
529,635.3080
567,360.3080
303,643.5493
7,336.3582
518.6623
Interest Expense
20,904.4442
22,980.4442
7,189.2300
88.5504
--
Net Interest Income
-20,904.4442
-22,980.4442
-7,189.2300
-88.5504
--
Net Income from Continuing & Discontinued Operation
-24,169.5359
-98,599.5359
-132,334.7254
-6,643.6279
-526.6119
Normalized Income
-15,420.4268
-96,687.7190
-118,096.4192
-7,323.8200
-518.6623
EBIT
-67,961.6061
-144,621.6061
-124,674.8299
-6,656.1660
-526.6119
EBITDA
47,088.5637
-22,501.4363
-66,268.2196
-5,737.7499
-526.6119
Reconciled Cost of Revenue
493,052.4712
535,661.4712
265,911.8585
--
--
Reconciled Depreciation
115,050.1698
122,120.1698
58,406.6102
918.4161
--
Net Income from Continuing Operation Net Minority Interest
-24,169.5359
-98,599.5359
-132,334.7254
-6,643.6279
-526.6119
Total Unusual Items Excluding Goodwill
-10,293.0696
-3,062.0696
-23,730.5103
680.1921
-7.9496
Total Unusual Items
-10,293.0696
-3,062.0696
-23,730.5103
680.1921
-7.9496
Normalized EBITDA
57,381.6333
-19,439.3667
-42,537.7093
-6,417.9420
-518.6623
Tax Rate for Calcs
0.0002
0.0004
0.0004
--
--
Tax Effect of Unusual Items
-1,543.9604
-1,150.2527
-9,492.2041
--
--
1/31/2021 - 3/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade