83.00
+8.50
+(11.41%)
As of 12:49:14 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,225,000
3,225,000
--
2,769,000
2,402,000
Cost of Revenue
1,696,000
1,696,000
--
1,472,000
1,257,000
Gross Profit
1,529,000
1,529,000
--
1,297,000
1,145,000
Operating Expense
537,000
537,000
--
513,000
476,000
Operating Income
992,000
992,000
--
784,000
669,000
Net Non Operating Interest Income Expense
-89,000
-89,000
--
-118,000
-116,000
Other Income Expense
-6,000
-6,000
--
-21,000
19,000
Pretax Income
897,000
897,000
--
645,000
572,000
Tax Provision
166,000
166,000
--
114,000
130,000
Net Income Common Stockholders
731,000
731,000
--
531,000
442,000
Diluted NI Available to Com Stockholders
731,000
731,000
--
531,000
442,000
Basic EPS
8.40
--
7.48
5.53
4.13
Diluted EPS
8.31
--
7.40
5.53
4.13
Basic Average Shares
87,000
--
90,000
96,000
107,000
Diluted Average Shares
88,000
--
91,000
96,000
107,000
Total Operating Income as Reported
992,000
992,000
--
784,000
669,000
Total Expenses
2,233,000
2,233,000
--
1,985,000
1,733,000
Net Income from Continuing & Discontinued Operation
731,000
731,000
--
531,000
442,000
Normalized Income
742,340
742,340
670,570
557,344.19
435,840
Interest Expense
89,000
89,000
--
118,000
116,000
Net Interest Income
-89,000
-89,000
--
-118,000
-116,000
EBIT
986,000
986,000
--
763,000
688,000
EBITDA
1,107,000
1,107,000
--
918,000
838,000
Reconciled Cost of Revenue
1,696,000
1,696,000
--
1,472,000
1,257,000
Reconciled Depreciation
121,000
121,000
--
155,000
150,000
Net Income from Continuing Operation Net Minority Interest
731,000
731,000
--
531,000
442,000
Total Unusual Items Excluding Goodwill
-14,000
-14,000
3,000
-32,000
8,000
Total Unusual Items
-14,000
-14,000
3,000
-32,000
8,000
Normalized EBITDA
1,121,000
1,121,000
1,085,000
950,000
830,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,660
-2,660
570
-5,655.81
1,840
12/31/2021 - 3/21/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade