Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0450
-0.0020
(-4.26%)
At close: 5:04:12 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
58,865
59,315
64,458
53,798
57,419
Cost of Revenue
50,789
51,500
53,443
53,756
61,208
Gross Profit
8,076
7,815
11,015
42
-3,789
Operating Expense
6,246
5,951
5,831
2,847
3,304
Operating Income
1,830
1,864
5,184
-2,805
-7,093
Net Non Operating Interest Income Expense
-2,722
-2,748
-2,812
-3,321
-4,864
Pretax Income
-1,903
-1,781
3,474
-213
-16,330
Tax Provision
-510
-433
10
1
8
Net Income Common Stockholders
-1,393
-1,348
3,464
-214
-16,338
Diluted NI Available to Com Stockholders
-1,393
-1,348
3,464
-214
-16,338
Basic EPS
-0.01
-0.01
0.01
-0.00
-0.07
Diluted EPS
-0.01
-0.01
0.01
-0.00
-0.07
Basic Average Shares
232,804.7500
232,740
232,452
231,521
231,521
Diluted Average Shares
299,481.7500
291,150
232,452
231,521
231,521
Total Expenses
57,035
57,451
59,274
56,603
64,512
Net Income from Continuing & Discontinued Operation
-1,393
-1,348
3,464
-214
-16,338
Normalized Income
-620.0058
-548.7367
2,813.8768
-147.6000
-6,625.7900
Interest Income
--
34
4
--
1
Interest Expense
2,749
2,775
2,912
3,366
4,955
Net Interest Income
-2,722
-2,748
-2,812
-3,321
-4,864
EBIT
846
994
6,386
3,153
-11,375
EBITDA
17,047
17,574
21,822
21,840
17,551
Reconciled Cost of Revenue
50,789
51,500
53,443
53,756
61,208
Reconciled Depreciation
16,201
16,580
15,436
18,687
28,926
Net Income from Continuing Operation Net Minority Interest
-1,393
-1,348
3,464
-214
-16,338
Total Unusual Items Excluding Goodwill
-1,056
-1,056
652
-80
-11,687
Total Unusual Items
-1,056
-1,056
652
-80
-11,675
Normalized EBITDA
18,103
18,630
21,170
21,920
29,226
Tax Rate for Calcs
0.0003
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
-283.0058
-256.7367
1.8768
-13.6000
-1,986.7900
12/31/2020 - 11/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade