4.7600
-0.0600
(-1.24%)
At close: April 11 at 8:05:09 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,628,018
4,895,633
3,434,620
4,477,929
3,961,962
Cost of Revenue
870,425
976,172
776,841
760,858
1,104,682
Gross Profit
4,757,593
3,919,461
2,657,779
3,717,071
2,857,280
Operating Expense
2,719,220
1,324,679
1,185,915
2,429,738
2,907,279
Operating Income
2,038,373
2,594,782
1,471,864
1,287,333
-49,999
Net Non Operating Interest Income Expense
104,138
80,749
-26,302
-73,383
61,623
Other Income Expense
88,908
-30,171
49,821
-10,777
-784,983
Pretax Income
2,231,419
2,645,360
1,495,383
1,203,173
-773,359
Tax Provision
409,298
565,163
300,512
170,189
-80,611
Net Income Common Stockholders
1,822,121
2,080,197
1,194,871
1,032,984
-692,748
Diluted NI Available to Com Stockholders
1,822,121
2,080,197
1,194,871
1,032,984
-692,748
Basic EPS
20.92
23.54
13.68
12.22
-7.68
Diluted EPS
20.70
23.28
13.63
12.11
-7.68
Basic Average Shares
87,012.8060
88,374.8530
87,347.9800
84,514.9130
90,150.9490
Diluted Average Shares
87,932.8950
89,344.1600
87,695.6660
85,295.1020
90,150.9490
Total Expenses
3,589,645
2,300,851
1,962,756
3,190,596
4,011,961
Net Income from Continuing & Discontinued Operation
1,822,121
2,080,197
1,194,871
1,032,984
-692,748
Normalized Income
1,863,089.3850
2,119,649.3103
1,179,769.1419
1,065,129.8235
-105,270.3143
Interest Income
--
--
--
--
61,623
Net Interest Income
104,138
80,749
-26,302
-73,383
61,623
EBIT
2,038,373
2,594,782
1,471,864
1,287,333
-49,999
EBITDA
2,038,373
2,620,223
1,524,695
1,427,283
277,464
Reconciled Cost of Revenue
870,425
976,172
776,841
760,858
1,104,682
Reconciled Depreciation
--
25,441
52,831
139,950
327,463
Net Income from Continuing Operation Net Minority Interest
1,822,121
2,080,197
1,194,871
1,032,984
-692,748
Total Unusual Items Excluding Goodwill
-50,171
-50,171
18,900
-37,442
-655,839
Total Unusual Items
-50,171
-50,171
18,900
-37,442
-655,839
Normalized EBITDA
2,088,544
2,670,394
1,505,795
1,464,725
933,303
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-9,202.6150
-10,718.6897
3,798.1419
-5,296.1765
-68,361.3143
12/31/2020 - 1/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade