0.0005
0.0000
(0.00%)
As of 8:05:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,035,983
1,035,983
1,431,294
1,017,835
572,471
Cost of Revenue
584,144
584,144
643,354
526,723
454,419
Gross Profit
451,839
451,839
787,940
491,112
118,052
Operating Expense
158,975
158,975
246,631
130,857
119,130
Operating Income
292,864
292,864
541,309
360,255
-1,078
Net Non Operating Interest Income Expense
-345,025
-345,025
-499,121
-757,984
-730,602
Pretax Income
-73,708
-73,708
2,506,503
-238,425
-1,308,722
Tax Provision
83,822
83,822
127,713
99,936
42,591
Net Income Common Stockholders
-157,530
-157,530
2,378,790
-338,361
-1,351,313
Diluted NI Available to Com Stockholders
-157,530
-157,530
2,378,790
-338,361
-1,351,313
Basic EPS
-0.05
--
0.72
-0.10
-0.41
Diluted EPS
-0.05
--
0.70
-0.10
-0.41
Basic Average Shares
3,386,526
--
3,314,655
3,269,421
3,269,421
Diluted Average Shares
3,386,526
--
3,398,271.4290
3,269,421
3,269,421
Total Expenses
743,119
743,119
889,985
657,580
573,549
Net Income from Continuing & Discontinued Operation
-157,530
-157,530
2,378,790
-338,361
-1,351,313
Normalized Income
-155,982.7500
-155,982.7500
-35,871.1422
-466,131
-971,082.5000
Interest Income
167
167
110
41
35,343
Interest Expense
345,006
345,006
468,897
775,430
765,504
Net Interest Income
-345,025
-345,025
-499,121
-757,984
-730,602
EBIT
271,298
271,298
2,975,400
537,005
-543,218
EBITDA
639,056
639,056
3,362,225
800,929
-293,059
Reconciled Cost of Revenue
584,144
584,144
643,354
526,723
454,419
Reconciled Depreciation
367,758
367,758
386,825
263,924
250,159
Net Income from Continuing Operation Net Minority Interest
-157,530
-157,530
2,378,790
-338,361
-1,351,313
Total Unusual Items Excluding Goodwill
-2,063
-2,063
2,544,300
170,360
-506,974
Total Unusual Items
-2,063
-2,063
2,544,300
170,360
-506,974
Normalized EBITDA
641,119
641,119
817,925
630,569
213,915
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-515.7500
-515.7500
129,638.8578
42,590
-126,743.5000
12/31/2020 - 6/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade