Stuttgart - Delayed Quote EUR
CreativeForge Games S.A. (19F.SG)
0.4280
-0.0160
(-3.60%)
At close: April 30 at 9:31:30 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,630.3959
2,630.3959
1,222.0196
3,521.5892
2,736.4506
Cost of Revenue
795.1982
795.1982
-14.0452
-1,318.4260
-2,255.2806
Gross Profit
1,835.1977
1,835.1977
1,236.0647
4,840.0152
4,991.7312
Operating Expense
2,147.5041
2,147.5041
2,538.8149
5,545.0104
6,940.7861
Operating Income
-312.3064
-312.3064
-1,302.7502
-704.9952
-1,949.0548
Net Non Operating Interest Income Expense
-17.7125
-17.7125
-35.8517
-65.3792
-101.7840
Pretax Income
182.2305
182.2305
-1,195.9627
-1,836.8928
-2,510.8439
Tax Provision
42.4600
42.4600
--
--
--
Net Income Common Stockholders
139.7705
139.7705
-1,195.9627
-1,759.4104
-1,894.3962
Diluted NI Available to Com Stockholders
139.7705
139.7705
-1,195.9627
-1,759.4104
-1,894.3962
Basic EPS
0.05
0.05
-0.45
-0.66
-0.71
Diluted EPS
0.05
0.05
-0.45
-0.66
-0.71
Basic Average Shares
2,667
--
2,667
2,667
2,667
Diluted Average Shares
2,667
--
2,667
2,667
2,667
Total Operating Income as Reported
-312.3064
-312.3064
-1,219.0730
-963.8951
-2,728.5633
Total Expenses
2,942.7023
2,942.7023
2,524.7698
4,226.5844
4,685.5055
Net Income from Continuing & Discontinued Operation
139.7705
139.7705
-1,195.9627
-1,759.4104
-1,894.3962
Normalized Income
-253.1239
-253.1239
-1,338.6018
-776.7154
-1,446.5298
Interest Income
3.1126
3.1126
--
11.0556
5.5056
Interest Expense
0.2006
0.2006
0.3557
3.0388
1.3723
Net Interest Income
-17.7125
-17.7125
-35.8517
-65.3792
-101.7840
EBIT
182.4311
182.4311
-1,195.6070
-1,833.8540
-2,509.4717
EBITDA
215.7740
215.7740
-1,190.9100
-1,798.0242
-2,452.6787
Reconciled Cost of Revenue
795.1982
795.1982
-14.0452
-1,318.4260
-2,255.2806
Reconciled Depreciation
33.3428
33.3428
4.6970
35.8298
56.7930
Net Income from Continuing Operation Net Minority Interest
139.7705
139.7705
-1,195.9627
-1,759.4104
-1,894.3962
Total Unusual Items Excluding Goodwill
512.2493
512.2493
142.6392
-982.6951
-447.3296
Total Unusual Items
512.2493
512.2493
142.6392
-982.6951
-446.7928
Normalized EBITDA
-296.4754
-296.4754
-1,333.5491
-815.3292
-2,005.8859
Tax Rate for Calcs
0.0002
0.0002
--
--
--
Tax Effect of Unusual Items
119.3549
119.3549
--
--
--
12/31/2021 - 6/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade