KOSDAQ - Delayed Quote KRW
Cheil Electric Co., Ltd. (199820.KQ)
8,670.00
+20.00
+(0.23%)
At close: May 2 at 3:30:04 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
186,286,728.17
186,286,728.17
143,986,066.03
132,154,640.94
147,231,157.46
Cost of Revenue
159,615,771.81
159,615,771.81
123,125,793.60
113,062,156.83
123,387,457.71
Gross Profit
26,670,956.36
26,670,956.36
20,860,272.43
19,092,484.11
23,843,699.75
Operating Expense
17,767,369
17,767,369
13,200,770
11,702,627
10,986,853
Operating Income
8,903,587.36
8,903,587.36
7,659,502.43
7,389,857.11
12,856,846.75
Net Non Operating Interest Income Expense
419,183.16
419,183.16
41,780.12
82,294.58
-33,107.15
Pretax Income
12,503,232.86
12,503,232.86
9,312,766.05
8,825,634.47
15,774,202.87
Tax Provision
2,084,705.86
2,084,705.86
1,303,474
1,432,467.56
2,865,627.81
Net Income Common Stockholders
10,320,144.96
10,320,144.96
8,009,292.05
7,393,166.90
12,908,575.06
Basic EPS
464.00
--
180.00
332.50
581.00
Diluted EPS
464.00
--
180.00
332.50
581.00
Basic Average Shares
22,241.69
--
22,217.18
22,235.09
22,217.86
Diluted Average Shares
22,241.69
--
22,217.18
22,235.09
22,217.86
Total Operating Income as Reported
8,902,836.26
8,902,836.26
7,659,502.63
7,389,857.32
12,856,105.98
Rent Expense Supplemental
3,000
3,000
12,215
12,347
15,500
Total Expenses
177,383,140.81
177,383,140.81
136,326,563.60
124,764,783.83
134,374,310.71
Net Income from Continuing & Discontinued Operation
10,320,144.96
10,320,144.96
8,009,292.05
7,393,166.90
12,908,575.06
Normalized Income
10,698,775.49
10,698,775.49
7,386,543.41
8,618,484.70
12,311,870.06
Interest Income
1,338,155
1,338,155
1,170,858
588,678
181,306
Interest Expense
918,972
918,972
1,129,078
506,383
214,413
Net Interest Income
419,183.16
419,183.16
41,780.12
82,294.58
-33,107.15
EBIT
13,422,204.86
13,422,204.86
10,441,844.05
9,332,017.47
15,988,615.87
EBITDA
18,265,806.56
18,265,806.56
14,412,474.38
12,733,484.86
18,998,949.32
Reconciled Cost of Revenue
159,615,771.81
159,615,771.81
123,125,793.60
113,062,156.83
123,387,457.71
Reconciled Depreciation
4,843,601.70
4,843,601.70
3,970,630.33
3,401,467.39
3,010,333.45
Net Income from Continuing Operation Net Minority Interest
10,320,144.96
10,320,144.96
8,009,292.05
7,393,166.90
12,908,575.06
Total Unusual Items Excluding Goodwill
-454,393
-454,393
724,098
-1,462,730
729,170
Total Unusual Items
-454,393
-454,393
724,098
-1,462,730
729,170
Normalized EBITDA
18,720,199.56
18,720,199.56
13,688,376.38
14,196,214.86
18,269,779.32
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-75,762.47
-75,762.47
101,349.36
-237,412.20
132,465
12/31/2021 - 11/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade