4.140
0.000
(0.00%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
1,631,496
1,631,496
1,497,962
1,309,197
1,041,999
Cost of Revenue
675,993
675,993
607,907
482,494
410,560
Gross Profit
955,503
955,503
890,055
826,703
631,439
Operating Expense
101,109
101,109
123,781
203,394
152,809
Operating Income
854,394
854,394
766,274
623,309
478,630
Net Non Operating Interest Income Expense
-59,729
-59,729
-96,185
-119,685
-90,565
Pretax Income
786,913
786,913
688,175
555,451
609,951
Tax Provision
8,742
8,742
3,782
3,191
3,026
Net Income Common Stockholders
778,171
778,171
684,393
552,260
606,925
Diluted NI Available to Com Stockholders
778,171
778,171
684,393
552,260
606,925
Basic EPS
0.61
0.65
0.57
0.46
0.51
Diluted EPS
0.60
0.63
0.56
0.45
0.50
Basic Average Shares
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
Diluted Average Shares
1,231,290.084
1,231,884.765
1,230,474.230
1,223,775.337
1,216,654.734
Total Operating Income as Reported
882,633
882,633
812,720
691,248
705,413
Total Expenses
777,102
777,102
731,688
685,888
563,369
Net Income from Continuing & Discontinued Operation
778,171
778,171
684,393
552,260
606,925
Normalized Income
778,095.844
778,095.844
683,056.386
552,260
361,336.453
Interest Income
35,991
35,991
28,360
16,112
4,897
Interest Expense
95,720
95,720
124,545
135,797
95,462
Net Interest Income
-59,729
-59,729
-96,185
-119,685
-90,565
EBIT
882,633
882,633
812,720
691,248
705,413
EBITDA
1,146,017
1,146,017
1,037,429
907,770
866,022
Reconciled Cost of Revenue
675,993
675,993
607,907
482,494
410,560
Reconciled Depreciation
263,384
263,384
224,709
216,522
160,609
Net Income from Continuing Operation Net Minority Interest
778,171
778,171
684,393
552,260
606,925
Total Unusual Items Excluding Goodwill
76
76
1,344
--
246,813
Total Unusual Items
76
76
1,344
--
246,813
Normalized EBITDA
1,145,941
1,145,941
1,036,085
907,770
619,209
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.844
0.844
7.386
--
1,224.453
8/31/2021 - 9/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade