804.00
-34.00
(-4.06%)
At close: 3:45:01 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
4,990,639.00
4,990,639.00
4,651,067.00
4,295,031.00
Cost of Revenue
3,617,213.00
3,617,213.00
3,365,468.00
3,075,919.00
Gross Profit
1,373,425.00
1,373,425.00
1,285,599.00
1,219,111.00
Operating Expense
545,956.00
545,956.00
482,286.00
498,425.00
Operating Income
827,469.00
827,469.00
803,313.00
720,686.00
Net Non Operating Interest Income Expense
-20,357.00
-20,357.00
-19,304.00
-17,172.00
Pretax Income
821,550.00
821,550.00
798,276.00
514,517.00
Tax Provision
263,143.00
263,143.00
292,151.00
197,651.00
Net Income Common Stockholders
558,406.00
558,406.00
506,125.00
316,866.00
Diluted NI Available to Com Stockholders
558,406.00
558,406.00
506,125.00
316,866.00
Basic EPS
75.20
--
63.47
39.74
Diluted EPS
73.25
--
63.47
39.74
Basic Average Shares
7,425.61
--
7,974.00
7,974.00
Diluted Average Shares
7,623.29
--
7,974.00
7,974.00
Total Operating Income as Reported
827,469.00
827,469.00
803,312.00
720,686.00
Total Expenses
4,163,169.00
4,163,169.00
3,847,754.00
3,574,344.00
Net Income from Continuing & Discontinued Operation
558,406.00
558,406.00
506,125.00
316,866.00
Normalized Income
542,201.97
542,201.97
507,775.99
439,331.73
Interest Expense
15,703.00
15,703.00
15,155.00
14,047.00
Net Interest Income
-20,357.00
-20,357.00
-19,304.00
-17,172.00
EBIT
837,253.00
837,253.00
813,431.00
528,564.00
EBITDA
1,160,020.00
1,160,020.00
1,129,178.00
865,554.00
Reconciled Cost of Revenue
3,617,213.00
3,617,213.00
3,365,468.00
3,075,919.00
Reconciled Depreciation
322,767.00
322,767.00
315,747.00
336,990.00
Net Income from Continuing Operation Net Minority Interest
558,406.00
558,406.00
506,125.00
316,866.00
Total Unusual Items Excluding Goodwill
23,840.00
23,840.00
-2,604.00
-198,808.00
Total Unusual Items
23,840.00
23,840.00
-2,604.00
-198,808.00
Normalized EBITDA
1,136,180.00
1,136,180.00
1,131,782.00
1,064,362.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,635.97
7,635.97
-953.01
-76,342.27
6/30/2022 - 6/20/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade