0.086
-0.008
(-8.51%)
At close: 4:08:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
484,762.000
484,762.000
269,589.000
337,543.000
525,423.000
Cost of Revenue
395,877.000
395,877.000
304,774.000
300,266.000
610,237.000
Gross Profit
88,885.000
88,885.000
-35,185.000
37,277.000
-84,814.000
Operating Expense
65,568.000
65,568.000
66,589.000
76,775.000
91,901.000
Operating Income
23,317.000
23,317.000
-101,774.000
-39,498.000
-176,715.000
Net Non Operating Interest Income Expense
-10,402.000
-10,402.000
-3,606.000
-2,892.000
-5,164.000
Pretax Income
10,676.000
10,676.000
-108,361.000
-42,769.000
39,620.000
Tax Provision
2,782.000
2,782.000
-24,339.000
-13,427.000
35,393.000
Net Income Common Stockholders
7,894.000
7,894.000
-84,022.000
-29,342.000
4,227.000
Diluted NI Available to Com Stockholders
7,894.000
7,894.000
-84,022.000
-29,342.000
4,227.000
Basic EPS
0.02
--
-0.18
-0.06
0.01
Diluted EPS
0.02
--
-0.18
-0.06
0.01
Basic Average Shares
506,493.000
--
466,680.000
478,048.780
478,048.780
Diluted Average Shares
506,493.000
--
466,680.000
478,048.780
478,048.780
Rent Expense Supplemental
--
--
563.000
--
--
Total Expenses
461,445.000
461,445.000
371,363.000
377,041.000
702,138.000
Net Income from Continuing & Discontinued Operation
7,894.000
7,894.000
-84,022.000
-29,342.000
4,227.000
Normalized Income
6,280.595
6,280.595
-83,556.766
-28,928.000
91,650.200
Interest Income
29,237.000
29,237.000
41,710.000
50,891.000
7,682.000
Interest Expense
37,752.000
37,752.000
43,429.000
51,896.000
10,959.000
Net Interest Income
-10,402.000
-10,402.000
-3,606.000
-2,892.000
-5,164.000
EBIT
48,428.000
48,428.000
-64,932.000
9,127.000
50,579.000
EBITDA
52,716.000
52,716.000
-60,270.000
13,859.000
56,273.000
Reconciled Cost of Revenue
395,877.000
395,877.000
304,774.000
300,266.000
610,237.000
Reconciled Depreciation
4,288.000
4,288.000
4,662.000
4,732.000
5,694.000
Net Income from Continuing Operation Net Minority Interest
7,894.000
7,894.000
-84,022.000
-29,342.000
4,227.000
Total Unusual Items Excluding Goodwill
2,182.000
2,182.000
-600.000
-600.000
-109,279.000
Total Unusual Items
2,182.000
2,182.000
-600.000
-600.000
-109,279.000
Normalized EBITDA
50,534.000
50,534.000
-59,670.000
14,459.000
165,552.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
568.595
568.595
-134.766
-186.000
-21,855.800
12/31/2020 - 7/16/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade