2,491.50
+146.00
+(6.22%)
At close: January 31 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
598,427,000.00
598,427,000.00
541,579,000.00
495,567,000.00
556,045,000.00
Cost of Revenue
527,238,000.00
527,238,000.00
481,436,000.00
438,846,000.00
500,893,000.00
Gross Profit
71,188,000.00
71,188,000.00
60,143,000.00
56,721,000.00
55,151,000.00
Operating Expense
30,253,000.00
30,253,000.00
27,394,000.00
26,077,000.00
25,110,000.00
Operating Income
40,935,000.00
40,935,000.00
32,749,000.00
30,644,000.00
30,041,000.00
Net Non Operating Interest Income Expense
-199,000.00
-199,000.00
-167,000.00
-164,000.00
-185,000.00
Pretax Income
45,017,000.00
45,017,000.00
32,507,000.00
30,978,000.00
30,251,000.00
Tax Provision
15,879,000.00
15,879,000.00
10,697,000.00
10,052,000.00
9,432,000.00
Net Income Common Stockholders
27,345,000.00
27,345,000.00
21,167,000.00
20,315,000.00
20,147,000.00
Diluted NI Available to Com Stockholders
27,345,000.00
27,345,000.00
21,167,000.00
20,315,000.00
20,147,000.00
Basic EPS
133.80
133.80
103.59
99.45
98.64
Diluted EPS
133.80
133.80
103.59
99.45
98.64
Basic Average Shares
204,372.20
204,372.20
204,332.93
204,287.00
204,258.00
Diluted Average Shares
204,377.12
204,372.20
204,332.93
204,287.00
204,258.00
Total Operating Income as Reported
40,934,000.00
40,934,000.00
32,748,000.00
30,643,000.00
30,041,000.00
Total Expenses
557,491,000.00
557,491,000.00
508,830,000.00
464,923,000.00
526,003,000.00
Net Income from Continuing & Discontinued Operation
27,345,000.00
27,345,000.00
21,167,000.00
20,315,000.00
20,147,000.00
Normalized Income
25,811,610.00
25,811,610.00
22,207,721.00
20,837,846.02
20,692,061.25
Interest Income
15,000.00
15,000.00
14,000.00
23,000.00
20,000.00
Interest Expense
214,000.00
214,000.00
181,000.00
187,000.00
205,000.00
Net Interest Income
-199,000.00
-199,000.00
-167,000.00
-164,000.00
-185,000.00
EBIT
45,231,000.00
45,231,000.00
32,688,000.00
31,165,000.00
30,456,000.00
EBITDA
54,090,000.00
54,090,000.00
40,721,000.00
38,600,000.00
37,702,000.00
Reconciled Cost of Revenue
527,238,000.00
527,238,000.00
481,436,000.00
438,846,000.00
500,893,000.00
Reconciled Depreciation
8,859,000.00
8,859,000.00
8,033,000.00
7,435,000.00
7,246,000.00
Net Income from Continuing Operation Net Minority Interest
27,345,000.00
27,345,000.00
21,167,000.00
20,315,000.00
20,147,000.00
Total Unusual Items Excluding Goodwill
2,370,000.00
2,370,000.00
-1,551,000.00
-774,000.00
-792,000.00
Total Unusual Items
2,370,000.00
2,370,000.00
-1,551,000.00
-774,000.00
-792,000.00
Normalized EBITDA
51,720,000.00
51,720,000.00
42,272,000.00
39,374,000.00
38,494,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
836,610.00
836,610.00
-510,279.00
-251,153.98
-246,938.75
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1861.T Kumagai Gumi Co.,Ltd.
3,845.00
+0.92%
5076.T INFRONEER Holdings Inc.
1,170.50
-0.09%
1417.T MIRAIT ONE Corporation
2,310.50
+0.76%
1860.T Toda Corporation
940.90
-0.44%
1719.T Hazama Ando Corporation
1,162.00
+0.69%
1893.T Penta-Ocean Construction Co., Ltd.
655.60
+0.26%
1820.T Nishimatsu Construction Co., Ltd.
5,050.00
-0.45%
601868.SS China Energy Engineering Corporation Limited
2.2500
+0.45%
1414.T SHO-BOND Holdings Co.,Ltd.
5,035.00
+0.10%
028050.KS Samsung E&A Co., Ltd.
18,010.00
+0.95%