Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HKSE - Delayed Quote HKD

CPM GROUP (1932.HK)

0.228
+0.010
+(4.59%)
At close: April 24 at 3:15:40 PM GMT+8
Currency in HKD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
469,091
469,091
643,049
842,519
712,886
Cost of Revenue
311,548
311,548
500,521
671,799
496,935
Gross Profit
157,543
157,543
142,528
170,720
215,951
Operating Expense
148,509
148,509
180,087
209,325
199,397
Operating Income
9,034
9,034
-37,559
-38,605
16,554
Net Non Operating Interest Income Expense
-11,309
-11,309
-5,662
-2,730
-4,858
Pretax Income
-69,459
-69,459
-98,456
-61,225
-12,638
Tax Provision
-2,482
-2,482
15
-1,780
-1,903
Net Income Common Stockholders
-67,115
-67,115
-98,084
-59,533
-10,801
Diluted NI Available to Com Stockholders
-67,115
-67,115
-98,084
-59,533
-10,801
Basic EPS
-0.07
--
-0.10
-0.06
-0.01
Diluted EPS
-0.07
--
-0.10
-0.06
-0.01
Basic Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Diluted Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Rent Expense Supplemental
3,433
3,433
5,218
--
--
Total Expenses
460,057
460,057
680,608
881,124
696,332
Net Income from Continuing & Discontinued Operation
-67,115
-67,115
-98,084
-59,533
-10,801
Normalized Income
-67,648.239
-67,648.239
-98,532.395
-59,645.628
-19,145.725
Interest Income
1,933
1,933
1,771
1,612
1,234
Interest Expense
13,242
13,242
7,433
4,342
6,092
Net Interest Income
-11,309
-11,309
-5,662
-2,730
-4,858
EBIT
-56,217
-56,217
-91,023
-56,883
-6,546
EBITDA
-32,995
-32,995
-58,147
-25,217
22,178
Reconciled Cost of Revenue
311,548
311,548
500,521
671,799
496,935
Reconciled Depreciation
23,222
23,222
32,876
31,666
28,724
Net Income from Continuing Operation Net Minority Interest
-67,115
-67,115
-98,084
-59,533
-10,801
Total Unusual Items Excluding Goodwill
553
553
537
116
9,824
Total Unusual Items
553
553
537
116
9,824
Normalized EBITDA
-33,548
-33,548
-58,684
-25,333
12,354
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
19.761
19.761
88.605
3.372
1,479.275
12/31/2020 - 7/10/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers