3,162.00
-100.00
(-3.07%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
3,780,750,000
3,107,242,000
2,928,835,000
2,589,579,000
2,446,904,000
Cost of Revenue
3,044,790,000
2,483,496,000
2,344,537,000
2,060,702,000
1,973,393,000
Gross Profit
735,959,000
623,745,000
584,297,000
528,877,000
473,511,000
Operating Expense
419,066,000
352,788,000
322,807,000
298,715,000
286,992,000
Operating Income
316,893,000
270,957,000
261,490,000
230,162,000
186,519,000
Net Non Operating Interest Income Expense
-20,752,000
-9,424,000
-3,033,000
-1,232,000
201,000
Pretax Income
317,183,000
288,958,000
267,710,000
234,334,000
185,494,000
Tax Provision
86,769,000
81,433,000
76,383,000
70,319,000
56,070,000
Net Income Common Stockholders
225,263,000
202,325,000
184,520,000
153,905,000
123,542,000
Diluted NI Available to Com Stockholders
225,263,000
202,325,000
184,520,000
153,905,000
123,542,000
Basic EPS
347.36
309.29
276.58
227.37
181.18
Diluted EPS
347.25
309.19
276.46
227.25
181.02
Basic Average Shares
648,156.56
654,159.53
667,154.96
676,884
681,885
Diluted Average Shares
648,363.86
654,371.10
667,438.33
677,249.73
682,477.07
Total Operating Income as Reported
316,893,000
270,956,000
261,489,000
230,160,000
186,519,000
Total Expenses
3,463,856,000
2,836,284,000
2,667,344,000
2,359,417,000
2,260,385,000
Net Income from Continuing & Discontinued Operation
225,263,000
202,325,000
184,520,000
153,905,000
123,542,000
Normalized Income
208,636,997.92
187,455,220
177,056,115
150,936,640.24
122,985,214.59
Interest Income
7,057,000
2,947,000
2,284,000
2,604,000
2,970,000
Interest Expense
27,809,000
12,371,000
5,317,000
3,836,000
2,769,000
Net Interest Income
-20,752,000
-9,424,000
-3,033,000
-1,232,000
201,000
EBIT
344,992,000
301,329,000
273,027,000
238,170,000
188,263,000
EBITDA
344,992,000
329,074,000
299,738,000
262,239,000
209,989,000
Reconciled Cost of Revenue
3,044,790,000
2,483,496,000
2,344,537,000
2,060,702,000
1,973,393,000
Reconciled Depreciation
--
27,745,000
26,711,000
24,069,000
21,726,000
Net Income from Continuing Operation Net Minority Interest
225,263,000
202,325,000
184,520,000
153,905,000
123,542,000
Total Unusual Items Excluding Goodwill
22,887,000
20,710,000
10,439,000
4,241,000
798,000
Total Unusual Items
22,887,000
20,710,000
10,439,000
4,241,000
798,000
Normalized EBITDA
322,105,000
308,364,000
289,299,000
257,998,000
209,191,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,260,997.92
5,840,220
2,975,115
1,272,640.24
241,214.59
1/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade