Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

Cuckoo Holdings Co., Ltd. (192400.KS)

24,300.00
-200.00
(-0.82%)
At close: April 30 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
833,802,336.62
833,802,336.62
772,261,869.74
755,648,437.74
685,109,273.86
Cost of Revenue
504,025,419.30
504,025,419.30
482,123,968.09
478,982,152.66
410,273,039.56
Gross Profit
329,776,917.32
329,776,917.32
290,137,901.65
276,666,285.08
274,836,234.30
Operating Expense
226,543,173
226,543,173
203,242,346
188,786,607
167,844,202
Operating Income
103,233,744.32
103,233,744.32
86,895,555.65
87,879,678.08
106,992,032.30
Net Non Operating Interest Income Expense
12,438,738.87
12,438,738.87
10,837,922.21
5,961,278.56
6,256,301.67
Pretax Income
172,349,543.21
172,349,543.21
148,835,181.28
143,238,328.84
159,677,931.69
Tax Provision
35,308,811.22
35,308,811.22
18,713,169.79
26,549,491.91
30,312,320.61
Net Income Common Stockholders
137,306,911.46
137,306,911.46
130,122,011.48
116,688,836.92
129,365,611.08
Basic EPS
4.42k
--
4.19k
3.75k
4.16k
Diluted EPS
4.42k
--
4.19k
3.75k
4.16k
Basic Average Shares
31,078.98
--
31,077.62
31,075.59
31,075.09
Diluted Average Shares
31,078.98
--
31,077.62
31,075.59
31,075.09
Total Operating Income as Reported
103,233,744.70
103,233,744.70
86,632,975.98
87,879,677.72
106,992,031.86
Rent Expense Supplemental
1,294,947
1,294,947
901,634
863,420
735,707
Total Expenses
730,568,592.30
730,568,592.30
685,366,314.09
667,768,759.66
578,117,241.56
Net Income from Continuing & Discontinued Operation
137,306,911.46
137,306,911.46
130,122,011.48
116,688,836.92
129,365,611.08
Normalized Income
139,120,192.16
139,120,192.16
128,813,178.94
117,572,353.78
128,037,542.62
Interest Income
22,223,508
22,223,508
16,233,642
7,749,088
6,486,115
Interest Expense
424,942
424,942
397,321
263,703
23,486
Net Interest Income
12,438,738.87
12,438,738.87
10,837,922.21
5,961,278.56
6,256,301.67
EBIT
172,774,485.21
172,774,485.21
149,232,502.28
143,502,031.84
159,701,417.69
EBITDA
182,274,370.21
182,274,370.21
157,399,461.28
149,665,821.84
164,365,413.69
Reconciled Cost of Revenue
504,025,419.30
504,025,419.30
482,123,968.09
478,982,152.66
410,273,039.56
Reconciled Depreciation
9,499,885
9,499,885
8,166,959
6,163,790
4,663,996
Net Income from Continuing Operation Net Minority Interest
137,306,911.46
137,306,911.46
130,122,011.48
116,688,836.92
129,365,611.08
Total Unusual Items Excluding Goodwill
-2,280,476
-2,280,476
1,497,059
-1,084,538
1,639,255
Total Unusual Items
-2,280,476
-2,280,476
1,497,059
-1,084,538
1,639,255
Normalized EBITDA
184,554,846.21
184,554,846.21
155,902,402.28
150,750,359.84
162,726,158.69
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-467,195.30
-467,195.30
188,226.46
-201,021.14
311,186.54
12/31/2021 - 8/6/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade