8.370
0.000
(0.00%)
As of 11:44:00 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,850,020
3,850,020
4,227,802
3,762,629
2,259,402
Cost of Revenue
3,321,840
3,321,840
3,616,874
3,345,114
2,155,002
Gross Profit
528,180
528,180
610,928
417,515
104,400
Operating Expense
298,394
298,394
342,766
199,868
149,980
Operating Income
229,786
229,786
268,162
217,647
-45,580
Net Non Operating Interest Income Expense
-84,805
-84,805
-105,469
-116,742
-91,903
Pretax Income
152,368
152,368
176,946
99,755
-144,130
Tax Provision
17,845
17,845
25,362
16,816
-26,226
Net Income Common Stockholders
134,523
134,523
151,584
82,939
-116,417
Diluted NI Available to Com Stockholders
134,523
134,523
151,584
82,939
-116,417
Basic EPS
0.09
--
0.10
0.06
-0.08
Diluted EPS
0.09
--
0.10
0.06
-0.08
Basic Average Shares
1,470,586
--
1,494,269
1,500,273
1,500,000
Diluted Average Shares
1,478,551
--
1,503,200
1,500,487
1,500,000
Total Operating Income as Reported
241,362
241,362
285,774
218,594
-47,086
Total Expenses
3,620,234
3,620,234
3,959,640
3,544,982
2,304,982
Net Income from Continuing & Discontinued Operation
134,523
134,523
151,584
82,939
-116,417
Normalized Income
137,772.889
137,772.889
148,317.524
83,195.080
-114,680.303
Interest Income
4,189
4,189
3,359
2,097
5,141
Interest Expense
80,585
80,585
90,844
98,482
90,096
Net Interest Income
-84,805
-84,805
-105,469
-116,742
-91,903
EBIT
232,953
232,953
267,790
198,237
-54,034
EBITDA
368,234
368,234
396,657
322,359
65,849
Reconciled Cost of Revenue
3,321,840
3,321,840
3,616,874
3,345,114
2,155,002
Reconciled Depreciation
135,281
135,281
128,867
124,122
119,883
Net Income from Continuing Operation Net Minority Interest
134,523
134,523
151,584
82,939
-116,417
Total Unusual Items Excluding Goodwill
-3,681
-3,681
3,813
-308
-2,123
Total Unusual Items
-3,681
-3,681
3,813
-308
-2,123
Normalized EBITDA
371,915
371,915
392,844
322,667
67,972
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-431.111
-431.111
546.524
-51.920
-386.303
12/31/2020 - 11/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade