2.790
+0.020
+(0.72%)
As of 11:48:05 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
848,262
848,262
1,561,674
2,656,863
1,753,549
Cost of Revenue
589,949
589,949
1,012,520
1,111,022
1,112,892
Gross Profit
258,313
258,313
549,154
1,545,841
640,657
Operating Expense
334,007
334,007
317,248
329,657
312,241
Operating Income
-75,694
-75,694
231,906
1,216,184
328,416
Net Non Operating Interest Income Expense
-50,553
-50,553
-112,453
-112,481
-12,755
Pretax Income
-340,650
-340,650
-383,007
1,855,904
1,160,410
Tax Provision
120,343
120,343
70,971
210,519
136,153
Net Income Common Stockholders
-471,903
-471,903
-429,901
1,624,362
1,037,752
Diluted NI Available to Com Stockholders
-471,903
-471,903
-429,901
1,624,362
1,037,752
Basic EPS
-0.94
-0.94
-0.85
3.27
2.11
Diluted EPS
-0.94
-0.94
-0.85
3.09
1.98
Basic Average Shares
504,515.369
504,515.369
507,207.390
496,009.240
491,265.881
Diluted Average Shares
504,515.369
504,515.369
507,207.390
526,414.917
523,320.612
Total Operating Income as Reported
-197,817
-197,817
-103,866
862,804
1,125,382
Rent Expense Supplemental
2,390
2,390
982
632
877
Total Expenses
923,956
923,956
1,329,768
1,440,679
1,425,133
Net Income from Continuing & Discontinued Operation
-471,903
-471,903
-429,901
1,624,362
1,037,752
Normalized Income
-343,716.750
-343,716.750
-175,453.750
913,009.136
1,034,277.818
Interest Expense
50,553
50,553
112,453
112,481
12,755
Net Interest Income
-50,553
-50,553
-112,453
-112,481
-12,755
EBIT
-290,097
-290,097
-270,554
1,968,385
1,173,165
EBITDA
-201,533
-201,533
-184,411
2,059,064
1,253,701
Reconciled Cost of Revenue
589,949
589,949
1,012,520
1,111,022
1,112,892
Reconciled Depreciation
88,564
88,564
86,143
90,679
80,536
Net Income from Continuing Operation Net Minority Interest
-471,903
-471,903
-429,901
1,624,362
1,037,752
Total Unusual Items Excluding Goodwill
-170,915
-170,915
-339,263
802,367
3,936
Total Unusual Items
-170,915
-170,915
-339,263
802,367
3,936
Normalized EBITDA
-30,618
-30,618
154,852
1,256,697
1,249,765
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,728.750
-42,728.750
-84,815.750
91,014.136
461.818
12/31/2020 - 9/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade