Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.110
-0.001
(-0.90%)
At close: March 7 at 4:08:39 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
134,927
134,927
115,063
1,035,215
586,100
Cost of Revenue
27,388
27,388
38,470
168,134
46,014
Gross Profit
107,539
107,539
76,593
867,081
540,086
Operating Expense
106,711
106,711
64,610
773,907
79,523
Operating Income
828
828
11,983
93,174
460,563
Net Non Operating Interest Income Expense
-8,992
-8,992
-18,356
-11,342
6,736
Pretax Income
580,789
580,789
44,186
-1,113,471
471,486
Tax Provision
8,271
8,271
8,699
97,986
83,395
Net Income Common Stockholders
559,911
559,911
30,201
-1,213,086
386,180
Diluted NI Available to Com Stockholders
559,911
559,911
30,201
-1,213,086
386,180
Basic EPS
0.16
0.15
0.01
-0.32
0.10
Diluted EPS
0.16
0.15
0.01
-0.32
0.10
Basic Average Shares
3,840,000
3,840,000
3,840,000
3,840,000
3,840,000
Diluted Average Shares
3,840,000
3,840,000
3,840,000
3,840,000
3,840,000
Total Operating Income as Reported
--
--
935
26,808
497,215.919
Rent Expense Supplemental
378
378
595
2,328
290
Total Expenses
134,099
134,099
103,080
942,041
125,537
Net Income from Continuing & Discontinued Operation
559,911
559,911
30,201
-1,213,086
386,180
Normalized Income
-1,558.613
-1,558.613
30,201
-312,832.500
385,708.350
Interest Income
146
146
149
8,073
7,182
Interest Expense
9,138
9,138
18,505
19,415
446
Net Interest Income
-8,992
-8,992
-18,356
-11,342
6,736
EBIT
589,927
589,927
62,691
-1,094,056
471,932
EBITDA
592,191
592,191
64,656
-1,021,445
484,607
Reconciled Cost of Revenue
27,388
27,388
38,470
168,134
46,014
Reconciled Depreciation
2,264
2,264
1,965
72,611
12,675
Net Income from Continuing Operation Net Minority Interest
559,911
559,911
30,201
-1,213,086
386,180
Total Unusual Items Excluding Goodwill
569,581
569,581
--
-1,200,338
573
Total Unusual Items
569,581
569,581
--
-1,200,338
573
Normalized EBITDA
22,610
22,610
64,656
178,893
484,034
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,111.387
8,111.387
--
-300,084.500
101.350
12/31/2020 - 2/18/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade