Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,150.00
-6.00
(-0.52%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,207,106
20,207,106
18,317,876
14,817,057
15,906,872
Cost of Revenue
17,373,448
17,373,448
15,553,454
12,461,643
13,816,023
Gross Profit
2,833,657
2,833,657
2,764,421
2,355,413
2,090,849
Operating Expense
2,312,721
2,312,721
2,111,326
1,888,857
1,781,939
Operating Income
520,936
520,936
653,095
466,556
308,910
Net Non Operating Interest Income Expense
695
695
-67
-364
-306
Pretax Income
604,513
604,513
732,024
527,473
311,330
Tax Provision
212,451
212,451
244,056
172,896
118,403
Net Income Common Stockholders
388,057
388,057
482,824
357,792
173,277
Diluted NI Available to Com Stockholders
388,057
388,057
482,824
357,792
173,277
Basic EPS
55.78
59.29
73.29
53.42
25.49
Diluted EPS
54.61
58.06
71.77
52.32
24.98
Basic Average Shares
6,539.50
6,544.56
6,587.79
6,697
6,798
Diluted Average Shares
6,679.42
6,683.72
6,727.38
6,838.53
6,936.63
Total Operating Income as Reported
520,935
520,935
653,094
466,556
308,910
Total Expenses
19,686,169
19,686,169
17,664,780
14,350,500
15,597,962
Net Income from Continuing & Discontinued Operation
388,057
388,057
482,824
357,792
173,277
Normalized Income
351,952.03
351,952.03
454,190.86
342,478.61
184,122.37
Interest Income
844
844
164
216
101
Interest Expense
149
149
231
580
407
Net Interest Income
695
695
-67
-364
-306
EBIT
604,662
604,662
732,255
528,053
311,737
EBITDA
1,083,163
1,083,163
1,166,786
997,880
824,448
Reconciled Cost of Revenue
17,373,448
17,373,448
15,553,454
12,461,643
13,816,023
Reconciled Depreciation
478,501
478,501
434,531
469,827
512,711
Net Income from Continuing Operation Net Minority Interest
388,057
388,057
482,824
357,792
173,277
Total Unusual Items Excluding Goodwill
55,666
55,666
42,954
22,781
-17,501
Total Unusual Items
55,666
55,666
42,954
22,781
-17,501
Normalized EBITDA
1,027,497
1,027,497
1,123,832
975,099
841,949
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
19,561.03
19,561.03
14,320.86
7,467.61
-6,655.63
3/31/2021 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade