0.2800
0.0000
(0.00%)
At close: 3:38:28 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,299.5870
1,189.5870
912.8960
1,366.7780
1,105.4320
Cost of Revenue
9,234.6950
9,001.6950
9,768.7300
8,172.2760
10,429.2090
Gross Profit
-7,935.1080
-7,812.1080
-8,855.8340
-6,805.4980
-9,323.7770
Operating Expense
5,230.8130
5,392.8130
5,308.7020
5,908.2880
6,239.4170
Operating Income
-13,165.9210
-13,204.9210
-14,164.5360
-12,713.7860
-15,563.1940
Net Non Operating Interest Income Expense
2,231.0010
2,275.0010
2,207.0400
1,858.0610
2,720.3250
Pretax Income
-10,461.4680
-10,456.4680
-13,609.3550
-9,642.2050
-12,491.3420
Tax Provision
--
--
--
0.8320
7.5950
Net Income Common Stockholders
-8,464.1440
-8,367.1440
-11,063.3390
-7,883.7390
-9,882.4430
Diluted NI Available to Com Stockholders
-8,464.1440
-8,367.1440
-11,063.3390
-7,883.7390
-9,882.4430
Basic EPS
-0.06
-0.06
-0.07
-0.05
-0.07
Diluted EPS
-0.06
-0.06
-0.07
-0.05
-0.07
Basic Average Shares
149,804.1350
149,804.1350
149,804.1350
149,804.1350
149,804.1350
Diluted Average Shares
149,804.1350
149,804.1350
149,804.1350
149,804.1350
149,804.1350
Total Operating Income as Reported
--
-12,731.4690
-15,816.3950
-11,500.2660
-15,211.6670
Total Expenses
14,465.5080
14,394.5080
15,077.4320
14,080.5640
16,668.6260
Net Income from Continuing & Discontinued Operation
-8,464.1440
-8,367.1440
-11,063.3390
-7,883.7390
-9,882.4430
Normalized Income
-8,821.6440
-8,724.6440
-9,284.2160
-8,724.3986
-10,097.6780
Interest Income
2,243.9210
2,287.9210
2,218.0600
1,864.3130
2,720.3250
Interest Expense
12.9200
12.9200
11.0200
6.2520
--
Net Interest Income
2,231.0010
2,275.0010
2,207.0400
1,858.0610
2,720.3250
EBIT
-10,448.5480
-10,443.5480
-13,598.3350
-9,635.9530
-12,491.3420
EBITDA
-6,373.2390
-6,368.1930
-9,757.0850
-5,905.0250
-8,853.4840
Reconciled Cost of Revenue
9,234.6950
9,001.6950
9,768.7300
8,172.2760
10,429.2090
Reconciled Depreciation
4,075.3090
4,075.3550
3,841.2500
3,730.9280
3,637.8580
Net Income from Continuing Operation Net Minority Interest
-8,464.1440
-8,367.1440
-11,063.3390
-7,883.7390
-9,882.4430
Total Unusual Items Excluding Goodwill
357.5000
357.5000
-1,779.1230
1,106.1310
283.2040
Total Unusual Items
357.5000
357.5000
-1,779.1230
1,106.1310
283.2040
Normalized EBITDA
-6,730.7390
-6,725.6930
-7,977.9620
-7,011.1560
-9,136.6880
Tax Rate for Calcs
--
--
--
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
265.4714
67.9690
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade