Dusseldorf - Delayed Quote EUR
China Vanke Co Ltd (18V.DU)
0.5960
+0.0087
+(1.48%)
At close: May 2 at 7:30:13 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
319,576,941.5722
343,176,440.7130
465,739,076.7022
503,838,367.3588
452,797,773.9741
Cost of Revenue
289,013,046.0641
308,264,871.4395
394,783,859.5178
405,319,286.9796
353,977,137.9721
Gross Profit
30,563,895.5081
34,911,569.2735
70,955,217.1844
98,519,080.3791
98,820,636.0020
Operating Expense
34,359,193.6619
35,646,545.1438
37,159,661.6342
47,076,589.7114
44,749,152.1409
Operating Income
-3,795,298.1538
-734,975.8704
33,795,555.5503
51,442,490.6677
54,071,483.8611
Net Non Operating Interest Income Expense
6,807,698.1114
7,745,458.0393
-2,267,615.5405
9,306,829.8081
-3,279,328.4345
Pretax Income
-54,616,897.9398
-47,186,559.1814
29,805,428.1264
52,408,296.1268
52,222,631.2029
Tax Provision
833,525.3324
1,517,375.2209
9,349,869.7117
14,795,737.3280
14,153,104.1849
Net Income Common Stockholders
-55,362,670.2435
-49,478,429.2120
12,162,684.3689
22,688,551.8015
22,524,033.3832
Basic EPS
-4.17
--
1.03
1.96
1.94
Diluted EPS
-4.17
--
1.03
1.96
1.94
Basic Average Shares
11,865,330.7460
--
11,808,431.4260
11,575,791.7350
11,610,326.4860
Diluted Average Shares
11,865,330.7460
--
11,808,431.4260
11,575,791.7350
11,610,326.4860
Total Operating Income as Reported
-52,984,381.8726
-45,643,796.2806
29,251,702.0644
52,029,046.3697
52,530,997.2373
Total Expenses
323,372,239.7260
343,911,416.5833
431,943,521.1520
452,395,876.6911
398,726,290.1130
Net Income from Continuing & Discontinued Operation
-55,362,670.2435
-49,478,429.2120
12,162,684.3689
22,688,551.8015
22,524,033.3832
Normalized Income
-33,647,846.8662
-22,395,316.5803
14,576,314.8810
23,344,556.1444
25,272,991.2932
Interest Income
1,877,462.2875
2,040,207.4707
2,997,067.9167
3,571,437.1395
3,819,803.6274
Interest Expense
-5,483,046.0884
-6,275,236.1834
4,843,698.3215
-6,155,330.5612
6,749,332.7983
Net Interest Income
6,807,698.1114
7,745,458.0393
-2,267,615.5405
9,306,829.8081
-3,279,328.4345
EBIT
-60,099,944.0282
-53,461,795.3648
34,649,126.4480
46,252,965.5655
58,971,964.0012
EBITDA
-60,099,944.0282
-44,740,109.3247
43,729,921.1907
55,552,927.7294
67,035,283.9878
Reconciled Cost of Revenue
289,013,046.0641
308,264,871.4395
394,783,859.5178
405,319,286.9796
353,977,137.9721
Reconciled Depreciation
--
8,721,686.0402
9,080,794.7427
9,299,962.1639
8,063,319.9866
Net Income from Continuing Operation Net Minority Interest
-55,362,670.2435
-49,478,429.2120
12,162,684.3689
22,688,551.8015
22,524,033.3832
Total Unusual Items Excluding Goodwill
-36,191,372.2954
-36,110,816.8422
-3,516,857.8288
-914,058.2551
-3,770,937.7124
Total Unusual Items
-36,191,372.2954
-36,110,816.8422
-3,516,857.8288
-914,058.2551
-3,770,937.7124
Normalized EBITDA
-23,908,571.7328
-8,629,292.4825
47,246,779.0195
56,466,985.9845
70,806,221.7003
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-14,476,548.9182
-9,027,704.2106
-1,103,227.3167
-258,053.9121
-1,021,979.8024
12/31/2021 - 7/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade