6.91
-0.18
(-2.61%)
As of 3:56:20 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,452,075
1,452,075
1,585,353
1,387,420
764,620
Cost of Revenue
1,232,609
1,232,609
1,353,691
1,226,665
743,760
Gross Profit
219,466
219,466
231,662
160,755
20,860
Operating Expense
163,382
163,382
157,824
121,144
85,506
Operating Income
56,084
56,084
73,838
39,611
-64,646
Net Non Operating Interest Income Expense
-6,965
-6,965
-4,393
-2,700
-1,711
Other Income Expense
251
251
-48,622
19,813
16,698
Pretax Income
49,370
49,370
20,823
56,724
-49,659
Tax Provision
13,568
13,568
-60,196
957
147
Earnings from Equity Interest Net of Tax
-352
-352
-1,800
-913
-279
Net Income Common Stockholders
30,644
30,644
74,403
48,278
-42,225
Diluted NI Available to Com Stockholders
30,644
30,644
74,403
48,278
-42,225
Basic EPS
0.31
0.31
0.73
0.51
-0.48
Diluted EPS
0.30
0.30
0.72
0.50
-0.48
Basic Average Shares
116,207.87
116,207.87
101,921.92
94,662.75
87,968.75
Diluted Average Shares
118,415.42
118,415.42
103,337.50
96,556
87,968.75
Total Operating Income as Reported
54,489
54,489
61,189
39,162
-65,540
Total Expenses
1,395,991
1,395,991
1,511,515
1,347,809
829,266
Net Income from Continuing & Discontinued Operation
30,644
30,644
74,403
48,278
-42,225
Normalized Income
29,443.82
29,443.82
84,561.61
33,439.62
-53,921.79
Interest Expense
6,965
6,965
4,393
2,700
1,711
Net Interest Income
-6,965
-6,965
-4,393
-2,700
-1,711
EBIT
56,335
56,335
25,216
59,424
-47,948
EBITDA
211,022
211,022
165,293
174,025
44,302
Reconciled Cost of Revenue
1,081,326
1,081,326
1,215,890
1,114,273
653,940
Reconciled Depreciation
154,687
154,687
140,077
114,601
92,250
Net Income from Continuing Operation Net Minority Interest
30,644
30,644
74,403
48,278
-42,225
Total Unusual Items Excluding Goodwill
1,660
1,660
-12,859
15,095
16,023
Total Unusual Items
1,660
1,660
-12,859
15,095
16,023
Normalized EBITDA
209,362
209,362
178,152
158,930
28,279
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
459.82
459.82
-2,700.39
256.62
4,326.21
12/31/2021 - 4/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade