10.00
+0.55
+(5.82%)
At close: April 17 at 9:47:16 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
14,523,000
14,688,000
15,395,000
14,121,000
13,680,000
Cost of Revenue
13,625,000
13,760,000
14,362,000
13,314,000
12,854,000
Gross Profit
898,000
928,000
1,033,000
807,000
826,000
Operating Expense
505,000
528,000
587,000
588,000
513,000
Operating Income
393,000
400,000
446,000
219,000
313,000
Net Non Operating Interest Income Expense
-182,000
-181,000
-191,000
-212,000
-281,000
Other Income Expense
-96,000
-86,000
40,000
47,000
1,407,000
Pretax Income
115,000
133,000
295,000
54,000
1,439,000
Tax Provision
34,000
32,000
--
94,000
249,000
Net Income Common Stockholders
-2,000
18,000
205,000
-120,000
1,108,000
Diluted NI Available to Com Stockholders
-2,000
18,000
205,000
-120,000
1,108,000
Basic EPS
-0.02
0.20
2.17
-1.27
11.76
Diluted EPS
-0.02
0.20
2.15
-1.27
11.58
Basic Average Shares
87,375
89,500
94,500
94,858.16
94,200
Diluted Average Shares
87,875
90,100
95,400
94,858.16
95,700
Total Expenses
14,130,000
14,288,000
14,949,000
13,902,000
13,367,000
Net Income from Continuing & Discontinued Operation
-2,000
18,000
205,000
-120,000
1,108,000
Normalized Income
130,417.39
151,654.14
249,000
-97,880
1,171,676.16
Interest Income
26,000
28,000
22,000
9,000
7,000
Interest Expense
190,000
191,000
193,000
199,000
256,000
Net Interest Income
-182,000
-181,000
-191,000
-212,000
-281,000
EBIT
305,000
324,000
488,000
253,000
1,695,000
EBITDA
634,000
656,000
828,000
603,000
2,025,000
Reconciled Cost of Revenue
13,625,000
13,760,000
14,362,000
13,314,000
12,854,000
Reconciled Depreciation
329,000
332,000
340,000
350,000
330,000
Net Income from Continuing Operation Net Minority Interest
-2,000
18,000
205,000
-120,000
1,108,000
Total Unusual Items Excluding Goodwill
-188,000
-176,000
-44,000
-28,000
-77,000
Total Unusual Items
-188,000
-176,000
-44,000
-28,000
-77,000
Normalized EBITDA
822,000
832,000
872,000
631,000
2,102,000
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-55,582.61
-42,345.86
--
-5,880
-13,323.84
9/30/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ZIL2.F ElringKlinger AG
4.6050
-0.97%
STG.L Strip Tinning Holdings plc
17.00
-2.86%
BGW.SG BorgWarner Inc
23.22
+2.74%
PIERCE.ST Pierce Group AB (publ)
8.96
0.00%
FAU.SG Faurecia SE
6.32
+12.03%
MEKO.ST Meko AB (publ)
118.80
-1.16%
QS.MX QuantumScape Corporation
421.58
+1.63%
7GA.SG Gestamp Automocion
2.4320
+0.41%
VSA2.BE Valeo SA
8.00
+1.04%
BREm.XC