KOSDAQ - Delayed Quote KRW
SEOJEON ELECTRIC MACHINERY Co.,Ltd. (189860.KQ)
4,280.00
-20.00
(-0.47%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
63,335,667.93
63,335,667.93
43,269,003.26
50,705,101.23
52,454,376.54
Cost of Revenue
51,511,308.85
51,511,308.85
37,588,266.74
44,481,035.24
43,690,991.85
Gross Profit
11,824,359.08
11,824,359.08
5,680,736.52
6,224,065.99
8,763,384.69
Operating Expense
11,212,059
11,212,059
9,139,845
9,133,947
11,362,280
Operating Income
612,300.08
612,300.08
-3,459,108.48
-2,909,881.01
-2,598,895.31
Net Non Operating Interest Income Expense
-418,845.74
-418,845.74
-331,891.38
-211,273.24
-8,708.31
Pretax Income
-189,540.07
-189,540.07
-3,740,165.46
-3,022,831.10
-2,596,711.85
Tax Provision
-1,272,850.95
-1,272,850.95
2,202.92
170,088.80
-164,466.77
Net Income Common Stockholders
1,083,310.88
1,083,310.88
-3,742,368.39
-3,192,919.90
-2,432,245.07
Basic EPS
112.00
--
-386.00
-329.00
-251.00
Diluted EPS
112.00
--
-386.00
-329.00
-251.00
Basic Average Shares
9,672.42
--
9,695.26
9,704.92
9,690.22
Diluted Average Shares
9,672.42
--
9,695.26
9,704.92
9,690.22
Total Operating Income as Reported
612,300.39
612,300.39
-3,459,108.38
-2,909,881.44
-2,598,895.10
Rent Expense Supplemental
22,025
22,025
25,881
19,717
18,358
Total Expenses
62,723,367.85
62,723,367.85
46,728,111.74
53,614,982.24
55,053,271.85
Net Income from Continuing & Discontinued Operation
1,083,310.88
1,083,310.88
-3,742,368.39
-3,192,919.90
-2,432,245.07
Normalized Income
1,085,972.40
1,085,972.40
-3,735,560.31
-3,186,419.55
-2,431,670.90
Interest Income
65,799
65,799
49,729
26,341
36,857
Interest Expense
484,645
484,645
381,621
237,614
45,565
Net Interest Income
-418,845.74
-418,845.74
-331,891.38
-211,273.24
-8,708.31
EBIT
295,104.93
295,104.93
-3,358,544.46
-2,785,217.10
-2,551,146.85
EBITDA
1,428,277.54
1,428,277.54
-2,194,475.98
-1,551,708.49
-1,338,743.32
Reconciled Cost of Revenue
51,511,308.85
51,511,308.85
37,588,266.74
44,481,035.24
43,690,991.85
Reconciled Depreciation
1,133,172.61
1,133,172.61
1,164,068.48
1,233,508.61
1,212,403.53
Net Income from Continuing Operation Net Minority Interest
1,083,310.88
1,083,310.88
-3,742,368.39
-3,192,919.90
-2,432,245.07
Total Unusual Items Excluding Goodwill
-3,502
-3,502
-8,958
-8,966
-613
Total Unusual Items
-3,502
-3,502
-8,958
-8,966
-613
Normalized EBITDA
1,431,779.54
1,431,779.54
-2,185,517.98
-1,542,742.49
-1,338,130.32
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-840.48
-840.48
-2,149.92
-2,465.65
-38.83
12/31/2021 - 12/24/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade