KOSDAQ - Delayed Quote KRW
Intellian Technologies, Inc. (189300.KQ)
40,650.00
+2,250.00
+(5.86%)
At close: 3:30:20 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
257,769,448.88
257,769,448.88
305,042,847.05
239,465,349.59
137,999,647.17
Cost of Revenue
158,342,316.79
158,342,316.79
182,652,300.29
137,463,595.33
80,682,038.20
Gross Profit
99,427,132.09
99,427,132.09
122,390,546.76
102,001,754.26
57,317,608.97
Operating Expense
118,870,825
118,870,825
111,664,996
86,659,200
55,087,601
Operating Income
-19,443,692.91
-19,443,692.91
10,725,550.76
15,342,554.26
2,230,007.97
Net Non Operating Interest Income Expense
-2,452,467.94
-2,452,467.94
-3,664,810.89
-807,200.18
-530,573.69
Pretax Income
-2,237,434.41
-2,237,434.41
7,156,136.81
16,802,562.53
6,583,454.67
Tax Provision
774,142.99
774,142.99
1,623,710.44
773,358.14
591,374.35
Net Income Common Stockholders
-3,011,577.41
-3,011,577.41
5,532,426.37
16,029,204.39
5,992,080.32
Basic EPS
-288.00
--
572.00
1.74k
727.85
Diluted EPS
-288.00
--
572.00
1.74k
727.85
Basic Average Shares
10,456.87
--
9,672.07
9,236.50
8,232.57
Diluted Average Shares
10,456.87
--
9,672.07
9,236.50
8,232.57
Total Operating Income as Reported
-19,443,692.77
-19,443,692.77
10,725,550.52
15,342,554.58
2,230,007.51
Total Expenses
277,213,141.79
277,213,141.79
294,317,296.29
224,122,795.33
135,769,639.20
Net Income from Continuing & Discontinued Operation
-3,011,577.41
-3,011,577.41
5,532,426.37
16,029,204.39
5,992,080.32
Normalized Income
-7,381,190.57
-7,381,190.57
5,356,236.34
18,854,529.44
6,332,823.47
Interest Income
3,528,683
3,528,683
2,340,354
864,880
396,810
Interest Expense
5,840,386
5,840,386
5,866,554
1,557,509
806,687
Net Interest Income
-2,452,467.94
-2,452,467.94
-3,664,810.89
-807,200.18
-530,573.69
EBIT
3,602,951.59
3,602,951.59
13,022,690.81
18,360,071.53
7,390,141.67
EBITDA
26,456,683.59
26,456,683.59
32,041,275.81
31,461,279.53
18,057,742.67
Reconciled Cost of Revenue
158,342,316.79
158,342,316.79
182,652,300.29
137,463,595.33
80,682,038.20
Reconciled Depreciation
22,853,732
22,853,732
19,018,585
13,101,208
10,667,601
Net Income from Continuing Operation Net Minority Interest
-3,011,577.41
-3,011,577.41
5,532,426.37
16,029,204.39
5,992,080.32
Total Unusual Items Excluding Goodwill
5,749,491
5,749,491
227,900
-2,961,638
-374,372
Total Unusual Items
5,749,491
5,749,491
227,900
-2,961,638
-374,372
Normalized EBITDA
20,707,192.59
20,707,192.59
31,813,375.81
34,422,917.53
18,432,114.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,379,877.84
1,379,877.84
51,709.97
-136,312.95
-33,628.85
12/31/2021 - 10/18/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade