478.00
-5.00
(-1.04%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
135,700,000
135,700,000
154,202,000
126,790,000
117,803,000
Cost of Revenue
136,242,000
136,242,000
140,258,000
109,792,000
98,779,000
Gross Profit
-541,000
-541,000
13,944,000
16,997,000
19,024,000
Operating Expense
8,863,000
8,863,000
9,456,000
9,039,000
8,459,000
Operating Income
-9,404,000
-9,404,000
4,488,000
7,958,000
10,565,000
Net Non Operating Interest Income Expense
-396,000
-396,000
-346,000
-395,000
-250,000
Pretax Income
-6,475,000
-6,475,000
4,839,000
10,981,000
11,112,000
Tax Provision
695,000
695,000
1,529,000
3,080,000
3,309,000
Net Income Common Stockholders
-7,191,000
-7,191,000
3,291,000
7,389,000
7,713,000
Diluted NI Available to Com Stockholders
-7,191,000
-7,191,000
3,291,000
7,389,000
7,713,000
Basic EPS
-48.33
-86.21
38.95
84.47
88.92
Diluted EPS
-48.38
-86.21
38.89
84.28
88.55
Basic Average Shares
83,360.10
83,412.60
84,506
87,469
86,745
Diluted Average Shares
83,485.75
83,412.60
84,623.30
87,672.05
87,103.33
Total Operating Income as Reported
-9,404,000
-9,404,000
4,487,000
7,957,000
10,564,000
Total Expenses
145,105,000
145,105,000
149,714,000
118,831,000
107,238,000
Net Income from Continuing & Discontinued Operation
-7,191,000
-7,191,000
3,291,000
7,389,000
7,713,000
Normalized Income
-9,408,984
-9,408,984
3,018,084
5,063,754
7,342,231.10
Interest Income
9,000
9,000
3,000
37,000
--
Interest Expense
405,000
405,000
349,000
432,000
250,000
Net Interest Income
-396,000
-396,000
-346,000
-395,000
-250,000
EBIT
-6,070,000
-6,070,000
5,188,000
11,413,000
11,362,000
EBITDA
-3,731,000
-3,731,000
7,937,000
13,815,000
13,029,000
Reconciled Cost of Revenue
136,242,000
136,242,000
140,258,000
109,792,000
98,779,000
Reconciled Depreciation
2,339,000
2,339,000
2,749,000
2,402,000
1,667,000
Net Income from Continuing Operation Net Minority Interest
-7,191,000
-7,191,000
3,291,000
7,389,000
7,713,000
Total Unusual Items Excluding Goodwill
2,888,000
2,888,000
399,000
3,234,000
528,000
Total Unusual Items
2,888,000
2,888,000
399,000
3,234,000
528,000
Normalized EBITDA
-6,619,000
-6,619,000
7,538,000
10,581,000
12,501,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
670,016
670,016
126,084
908,754
157,231.10
5/31/2021 - 3/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade