21.300
+0.550
+(2.65%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,069,307.000
13,069,307.000
12,308,186.000
16,018,272.000
11,800,052.000
Cost of Revenue
8,869,034.000
8,869,034.000
8,390,657.000
10,867,200.000
7,759,797.000
Gross Profit
4,200,273.000
4,200,273.000
3,917,529.000
5,151,072.000
4,040,255.000
Operating Expense
1,612,818.000
1,612,818.000
1,470,201.000
1,688,883.000
1,374,157.000
Operating Income
2,587,455.000
2,587,455.000
2,447,328.000
3,462,189.000
2,666,098.000
Net Non Operating Interest Income Expense
205,310.000
205,310.000
133,093.000
147,887.000
113,617.000
Pretax Income
3,036,671.000
3,036,671.000
2,779,468.000
3,768,970.000
2,969,612.000
Tax Provision
542,026.000
542,026.000
514,451.000
718,871.000
579,524.000
Net Income Common Stockholders
2,491,528.000
2,491,528.000
2,264,668.000
3,051,968.000
2,388,016.000
Diluted NI Available to Com Stockholders
2,491,528.000
2,491,528.000
2,264,668.000
3,051,968.000
2,388,016.000
Basic EPS
1.56
1.56
1.42
1.91
1.50
Diluted EPS
1.56
1.56
1.42
1.91
1.50
Basic Average Shares
1,596,000.000
1,596,000.000
1,596,000.000
1,596,000.000
1,596,000.000
Diluted Average Shares
1,596,000.000
1,596,000.000
1,596,000.000
1,596,000.000
1,596,000.000
Total Operating Income as Reported
2,788,096.000
2,788,096.000
2,632,358.000
3,596,659.000
2,873,194.000
Total Expenses
10,481,852.000
10,481,852.000
9,860,858.000
12,556,083.000
9,133,954.000
Net Income from Continuing & Discontinued Operation
2,491,528.000
2,491,528.000
2,264,668.000
3,051,968.000
2,388,016.000
Normalized Income
2,343,387.160
2,343,387.160
2,137,213.410
2,855,593.767
2,220,357.188
Interest Income
279,372.000
279,372.000
190,970.000
194,392.000
149,086.000
Interest Expense
74,062.000
74,062.000
57,877.000
46,505.000
35,469.000
Net Interest Income
205,310.000
205,310.000
133,093.000
147,887.000
113,617.000
EBIT
3,110,733.000
3,110,733.000
2,837,345.000
3,815,475.000
3,005,081.000
EBITDA
3,502,124.000
3,502,124.000
3,198,223.000
4,141,229.000
3,320,770.000
Reconciled Cost of Revenue
8,869,034.000
8,869,034.000
8,390,657.000
10,867,200.000
7,759,797.000
Reconciled Depreciation
391,391.000
391,391.000
360,878.000
325,754.000
315,689.000
Net Income from Continuing Operation Net Minority Interest
2,491,528.000
2,491,528.000
2,264,668.000
3,051,968.000
2,388,016.000
Total Unusual Items Excluding Goodwill
180,220.000
180,220.000
156,386.000
242,737.000
208,311.000
Total Unusual Items
180,220.000
180,220.000
156,386.000
242,737.000
208,311.000
Normalized EBITDA
3,321,904.000
3,321,904.000
3,041,837.000
3,898,492.000
3,112,459.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
32,079.160
32,079.160
28,931.410
46,362.767
40,652.188
12/31/2020 - 12/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade