KOSDAQ - Delayed Quote KRW
Shinhwa Contech Co., Ltd (187270.KQ)
3,490.00
-65.00
(-1.83%)
At close: April 30 at 3:30:19 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
51,968,813.98
51,968,813.98
51,942,907.90
44,947,291.91
43,877,902.02
Cost of Revenue
35,183,558.59
35,183,558.59
37,910,513.64
32,770,342.88
32,998,428.92
Gross Profit
16,785,255.39
16,785,255.39
14,032,394.26
12,176,949.03
10,879,473.10
Operating Expense
9,465,300
9,465,300
9,120,540
8,225,767
8,522,930
Operating Income
7,319,955.39
7,319,955.39
4,911,854.26
3,951,182.03
2,356,543.10
Net Non Operating Interest Income Expense
-435,641.17
-435,641.17
-373,331.99
-468,429.65
-480,550.35
Pretax Income
8,366,095.86
8,366,095.86
5,291,276.96
5,531,782.44
4,140,388.32
Tax Provision
834,342.49
834,342.49
1,400,335.38
874,508.21
785,136.07
Net Income Common Stockholders
7,584,672.77
7,584,672.77
3,955,484.39
4,648,915.06
3,562,389.27
Basic EPS
825.00
--
430.00
505.00
387.00
Diluted EPS
825.00
--
430.00
505.00
387.00
Basic Average Shares
9,193.54
--
9,198.80
9,205.77
9,205.14
Diluted Average Shares
9,193.54
--
9,198.80
9,205.77
9,205.14
Total Operating Income as Reported
6,962,992.74
6,962,992.74
4,913,326.27
3,950,942.56
2,356,960.56
Rent Expense Supplemental
20,180
20,180
20,536
21,125
25,725
Total Expenses
44,648,858.59
44,648,858.59
47,031,053.64
40,996,109.88
41,521,358.92
Net Income from Continuing & Discontinued Operation
7,584,672.77
7,584,672.77
3,955,484.39
4,648,915.06
3,562,389.27
Normalized Income
8,192,472.72
8,192,472.72
3,828,975.48
4,788,746.55
3,177,599.81
Interest Income
990,545
990,545
1,176,789
581,481
171,313
Interest Expense
1,297,059
1,297,059
1,550,121
1,049,911
651,862
Net Interest Income
-435,641.17
-435,641.17
-373,331.99
-468,429.65
-480,550.35
EBIT
9,663,154.86
9,663,154.86
6,841,397.96
6,581,693.44
4,792,250.32
EBITDA
12,912,437.86
12,912,437.86
10,247,215.96
10,427,422.44
9,101,574.32
Reconciled Cost of Revenue
35,183,558.59
35,183,558.59
37,910,513.64
32,770,342.88
32,998,428.92
Reconciled Depreciation
3,249,283
3,249,283
3,405,818
3,845,729
4,309,324
Net Income from Continuing Operation Net Minority Interest
7,584,672.77
7,584,672.77
3,955,484.39
4,648,915.06
3,562,389.27
Total Unusual Items Excluding Goodwill
-675,130
-675,130
172,039
-166,088
474,831
Total Unusual Items
-675,130
-675,130
172,039
-166,088
474,831
Normalized EBITDA
13,587,567.86
13,587,567.86
10,075,176.96
10,593,510.44
8,626,743.32
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-67,330.05
-67,330.05
45,530.09
-26,256.51
90,041.54
12/31/2021 - 8/8/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade