HKSE - Delayed Quote HKD
GUAN CHAO HLDGS (1872.HK)
4.700
+0.280
+(6.33%)
At close: 3:59:54 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
190,894
190,894
180,878
179,086
246,443
Cost of Revenue
169,594
169,594
158,442
155,337
218,080
Gross Profit
21,300
21,300
22,436
23,749
28,363
Operating Expense
22,000
22,000
13,460
16,021
14,453
Operating Income
-700
-700
8,976
7,728
13,910
Net Non Operating Interest Income Expense
-2,784
-2,784
-2,920
-2,009
-1,704
Pretax Income
-3,338
-3,338
9,343
6,234
12,442
Tax Provision
-270
-270
1,600
1,210
2,453
Net Income Common Stockholders
-3,240
-3,240
7,754
5,024
9,986
Diluted NI Available to Com Stockholders
-3,240
-3,240
7,754
5,024
9,986
Basic EPS
-0.03
--
0.09
0.02
0.04
Diluted EPS
-0.03
--
0.09
0.02
0.04
Basic Average Shares
100,230
--
90,000
243,696.275
243,696.275
Diluted Average Shares
100,230
--
90,000
268,065.902
243,696.275
Total Operating Income as Reported
-514
-514
11,831
7,815
14,146
Rent Expense Supplemental
689
--
671
505
--
Total Expenses
191,594
191,594
171,902
171,358
232,533
Net Income from Continuing & Discontinued Operation
-3,240
-3,240
7,754
5,024
9,986
Normalized Income
-3,058.935
-3,058.935
5,199.796
5,087.666
9,832.657
Interest Income
142
142
179
37
52
Interest Expense
2,926
2,926
3,099
2,046
1,756
Net Interest Income
-2,784
-2,784
-2,920
-2,009
-1,704
EBIT
-412
-412
12,442
8,280
14,198
EBITDA
5,161
5,161
16,919
12,311
17,273
Reconciled Cost of Revenue
169,594
169,594
158,442
155,337
218,080
Reconciled Depreciation
5,573
5,573
4,477
4,031
3,075
Net Income from Continuing Operation Net Minority Interest
-3,240
-3,240
7,754
5,024
9,986
Total Unusual Items Excluding Goodwill
-197
-197
3,082
-79
191
Total Unusual Items
-197
-197
3,082
-79
191
Normalized EBITDA
5,358
5,358
13,837
12,390
17,082
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15.935
-15.935
527.796
-15.334
37.657
12/31/2021 - 2/28/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade