Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.238
-0.006
(-2.46%)
At close: 4:08:30 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
59,115
59,115
59,750
59,099
43,450
Cost of Revenue
51,122
51,122
52,684
49,238
33,470
Gross Profit
7,993
7,993
7,066
9,861
9,980
Operating Expense
19,035
19,035
12,202
8,616
5,027
Operating Income
-11,042
-11,042
-5,136
1,245
4,953
Net Non Operating Interest Income Expense
-1,361
-1,361
-1,021
-1,134
-366
Pretax Income
-10,481
-10,481
-1,105
1,846
4,054
Tax Provision
171
171
852
822
800
Net Income Common Stockholders
-11,987
-11,987
-2,062
1,024
3,254
Diluted NI Available to Com Stockholders
-11,987
-11,987
-2,062
1,024
3,254
Basic EPS
-0.01
--
-0.00
0.00
0.00
Diluted EPS
-0.01
--
-0.00
0.00
0.00
Basic Average Shares
1,336,111
--
1,063,671
920,000
920,000
Diluted Average Shares
1,416,800
--
1,063,671
920,000
920,000
Total Operating Income as Reported
-8,588
-8,588
787
3,549
4,425
Total Expenses
70,157
70,157
64,886
57,854
38,497
Net Income from Continuing & Discontinued Operation
-11,987
-11,987
-2,062
1,024
3,254
Normalized Income
-10,314.600
-10,314.600
-1,617.130
-453.400
3,578.276
Interest Income
366
366
592
429
5
Interest Expense
1,727
1,727
1,613
1,563
371
Net Interest Income
-1,361
-1,361
-1,021
-1,134
-366
EBIT
-8,754
-8,754
508
3,409
4,425
EBITDA
-6,270
-6,270
2,873
6,628
8,140
Reconciled Cost of Revenue
51,122
51,122
52,684
49,238
33,470
Reconciled Depreciation
2,484
2,484
2,365
3,219
3,715
Net Income from Continuing Operation Net Minority Interest
-10,363
-10,363
-1,940
1,024
3,254
Total Unusual Items Excluding Goodwill
20
20
-389
1,780
-404
Total Unusual Items
85
85
-389
1,780
-404
Normalized EBITDA
-6,355
-6,355
3,262
4,848
8,544
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3.400
3.400
-66.130
302.600
-79.724
3/31/2021 - 3/27/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade