Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.840
-0.060
(-1.02%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,186,246
1,054,092
894,405
755,412
516,148
Cost of Revenue
940,714
836,801
717,376
633,490
434,008
Gross Profit
245,532
217,291
177,029
121,922
82,140
Operating Expense
223,525
197,700
221,304
142,214
92,554
Operating Income
22,007
19,591
-44,275
-20,292
-10,414
Net Non Operating Interest Income Expense
-5,204
-4,473
-4,545
1,363
532
Pretax Income
22,552
24,517
11,140
-30,714
-7,110
Tax Provision
5,149
5,929
950
-5,950
-1,904
Net Income Common Stockholders
20,911
21,804
14,994
-24,958
-5,206
Diluted NI Available to Com Stockholders
21,551
21,804
14,994
-24,958
-5,206
Basic EPS
0.01
0.01
0.01
-0.02
-0.00
Diluted EPS
0.01
0.01
0.00
-0.02
-0.00
Basic Average Shares
1,515,604.917
1,531,506.334
1,549,970.313
1,568,526.930
1,505,258.184
Diluted Average Shares
1,555,125.952
1,593,204.949
1,617,298.596
1,568,526.930
1,505,258.184
Total Operating Income as Reported
30,150
29,578
2,245
-12,356
-5,213
Total Expenses
1,164,239
1,034,501
938,680
775,704
526,562
Net Income from Continuing & Discontinued Operation
20,911
21,804
14,994
-24,958
-5,206
Normalized Income
15,474.492
15,093.457
-41,568.732
-13,240.372
-4,493.561
Interest Income
2,472
2,681
743
5,742
2,429
Interest Expense
7,885
7,154
5,288
4,379
1,897
Net Interest Income
-5,204
-4,473
-4,545
1,363
532
EBIT
30,437
31,671
16,428
-26,335
-5,213
EBITDA
30,437
104,506
77,989
2,714
7,359
Reconciled Cost of Revenue
940,714
836,801
717,376
633,490
434,008
Reconciled Depreciation
7,562
72,835
61,561
29,049
12,572
Net Income from Continuing Operation Net Minority Interest
20,911
21,804
14,994
-24,958
-5,206
Total Unusual Items Excluding Goodwill
7,045
8,851
61,836
-14,533
-973
Total Unusual Items
7,045
8,851
61,836
-14,533
-973
Normalized EBITDA
23,392
95,655
16,153
17,247
8,332
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,608.492
2,140.457
5,273.268
-2,815.372
-260.561
12/31/2020 - 12/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2550.HK Easou Technology Holdings Limited
4.110
+0.74%
300058.SZ BlueFocus Intelligent Communications Group Co., Ltd.
10.32
-0.58%
1111.HK HUASHI GROUP
0.200
+0.50%
0752.HK PICO FAR EAST
2.070
-0.48%
002131.SZ Leo Group Co., Ltd.
4.1300
+0.98%
NEXN Nexxen International Ltd.
7.34
-3.16%
CDLX Cardlytics, Inc.
2.4600
+18.89%