0.700
-0.030
(-4.11%)
At close: January 13 at 1:53:43 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
354,862.000
354,862.000
286,193.000
226,737.000
176,901.000
Cost of Revenue
141,752.000
141,752.000
123,958.000
122,815.000
100,796.000
Gross Profit
213,110.000
213,110.000
162,235.000
103,922.000
76,105.000
Operating Expense
51,154.000
51,154.000
52,972.000
54,049.000
50,193.000
Operating Income
161,956.000
161,956.000
109,263.000
49,873.000
25,912.000
Net Non Operating Interest Income Expense
-14,641.000
-14,641.000
-28,735.000
-9,264.000
-5,014.000
Pretax Income
148,762.000
148,762.000
85,204.000
39,470.000
17,687.000
Tax Provision
730.000
730.000
196.000
787.000
759.000
Net Income Common Stockholders
148,032.000
148,032.000
85,008.000
38,683.000
16,928.000
Diluted NI Available to Com Stockholders
148,032.000
148,032.000
85,008.000
38,683.000
16,928.000
Basic EPS
0.30
--
0.17
0.08
0.03
Diluted EPS
0.30
--
0.17
0.08
0.03
Basic Average Shares
500,000.000
--
500,000.000
500,000.000
500,000.000
Diluted Average Shares
500,000.000
--
500,000.000
500,000.000
500,000.000
Total Operating Income as Reported
163,403.000
163,403.000
113,939.000
48,734.000
22,701.000
Total Expenses
192,906.000
192,906.000
176,930.000
176,864.000
150,989.000
Net Income from Continuing & Discontinued Operation
148,032.000
148,032.000
85,008.000
38,683.000
16,928.000
Normalized Income
148,101.656
148,101.656
85,085.821
38,783.946
16,528.895
Interest Income
974.000
974.000
387.000
337.000
237.000
Interest Expense
15,615.000
15,615.000
29,122.000
9,601.000
5,251.000
Net Interest Income
-14,641.000
-14,641.000
-28,735.000
-9,264.000
-5,014.000
EBIT
164,377.000
164,377.000
114,326.000
49,071.000
22,938.000
EBITDA
209,190.000
209,190.000
152,800.000
83,935.000
51,677.000
Reconciled Cost of Revenue
141,752.000
141,752.000
123,958.000
122,815.000
100,796.000
Reconciled Depreciation
44,813.000
44,813.000
38,474.000
34,864.000
28,739.000
Net Income from Continuing Operation Net Minority Interest
148,032.000
148,032.000
85,008.000
38,683.000
16,928.000
Total Unusual Items Excluding Goodwill
-70.000
-70.000
-78.000
-103.000
417.000
Total Unusual Items
-70.000
-70.000
-78.000
-103.000
417.000
Normalized EBITDA
209,260.000
209,260.000
152,878.000
84,038.000
51,260.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-0.344
-0.344
-0.179
-2.054
17.895
12/31/2020 - 1/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1565.HK VIRSCEND EDU
0.210
-0.94%
2779.HK China Xinhua Education Group Limited
0.730
0.00%
1765.HK XJ INTL HLDGS
0.152
-0.65%
0667.HK CHINA EAST EDU
2.550
+0.79%
6169.HK China YuHua Education Corporation Limited
0.370
-5.13%
0382.HK EDVANTAGE GROUP
2.040
-1.92%
1773.HK TIANLI INT HLDG
4.040
+1.10%
2001.HK China New Higher Education Group Limited
1.140
-0.87%
SISB.BK SISB Public Company Limited
26.25
+2.94%
1317.HK MAPLELEAF EDU
0.295
-1.67%