2.890
0.000
(0.00%)
At close: 3:48:39 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
714,289
714,289
610,291
632,931
473,818
Cost of Revenue
378,768
378,768
339,447
320,386
259,718
Gross Profit
335,521
335,521
270,844
312,545
214,100
Operating Expense
161,307
161,307
134,120
121,301
103,344
Operating Income
174,214
174,214
136,724
191,244
110,756
Net Non Operating Interest Income Expense
5,187
5,187
-9,599
-8,327
-5,123
Pretax Income
190,610
190,610
128,980
195,673
98,648
Tax Provision
57,356
57,356
45,462
63,289
34,575
Net Income Common Stockholders
131,242
131,242
89,472
133,560
65,580
Diluted NI Available to Com Stockholders
131,242
131,242
89,472
133,560
65,580
Basic EPS
0.40
--
0.27
0.41
0.20
Diluted EPS
0.40
--
0.27
0.41
0.17
Basic Average Shares
331,885
--
331,895
328,378
328,965
Diluted Average Shares
332,247
--
332,276
329,156
375,643
Total Operating Income as Reported
193,514
193,514
132,807
191,262
111,057
Total Expenses
540,075
540,075
473,567
441,687
363,062
Net Income from Continuing & Discontinued Operation
131,242
131,242
89,472
133,560
65,580
Normalized Income
120,509.534
120,509.534
92,411.124
133,491.668
65,482.573
Interest Income
19,331
19,331
1,138
138
2,517
Interest Expense
9,703
9,703
7,117
7,491
7,002
Net Interest Income
5,187
5,187
-9,599
-8,327
-5,123
EBIT
200,313
200,313
136,097
203,164
105,650
EBITDA
287,663
287,663
216,820
277,822
172,984
Reconciled Cost of Revenue
378,768
378,768
339,447
320,386
259,718
Reconciled Depreciation
87,350
87,350
80,723
74,658
67,334
Net Income from Continuing Operation Net Minority Interest
131,242
131,242
89,472
133,560
65,580
Total Unusual Items Excluding Goodwill
15,352
15,352
-4,539
101
150
Total Unusual Items
15,352
15,352
-4,539
101
150
Normalized EBITDA
272,311
272,311
221,359
277,721
172,834
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,619.534
4,619.534
-1,599.876
32.668
52.573
12/31/2020 - 10/15/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0648.HK China Wah Yan Healthcare Limited
0.380
0.00%
300015.SZ Aier Eye Hospital Group Co., Ltd.
12.80
-1.01%
A50.SI Thomson Medical Group Limited
0.0420
0.00%
DR.TO Medical Facilities Corporation
15.66
+0.38%
FRE.HA Fresenius SE & Co KGaA
38.10
+2.70%
GPTHEALTH.NS GPT Healthcare Limited
168.15
+0.60%
4005.SR National Medical Care Company
146.00
-2.54%
EXETF Extendicare Inc.
9.36
-0.53%
MCOV-B.ST Medicover AB (publ)
209.00
+1.70%
2219.HK Chaoju Eye Care Holdings Limited
2.570
-0.77%