14.240
+0.160
+(1.14%)
At close: 4:08:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,545,114
1,545,114
1,492,651
1,630,771
1,540,608
Cost of Revenue
1,161,157
1,161,157
1,125,923
1,278,644
1,223,761
Gross Profit
383,957
383,957
366,728
352,127
316,847
Operating Expense
199,215
199,215
192,468
194,137
199,805
Operating Income
184,742
184,742
174,260
157,990
117,042
Net Non Operating Interest Income Expense
15,394
15,394
9,291
721
537
Pretax Income
198,822
198,822
161,336
133,195
103,488
Tax Provision
28,688
28,688
21,081
16,008
12,650
Net Income Common Stockholders
171,049
171,049
141,072
118,033
89,694
Diluted NI Available to Com Stockholders
171,049
171,049
141,072
118,033
89,694
Basic EPS
0.21
--
0.18
0.15
0.11
Diluted EPS
0.21
--
0.18
0.15
0.11
Basic Average Shares
809,492.835
--
792,386.619
792,200.500
791,946.897
Diluted Average Shares
826,779.243
--
793,413.231
792,200.500
793,552.104
Total Operating Income as Reported
184,534
184,534
159,353
134,755
--
Rent Expense Supplemental
576
--
--
--
--
Total Expenses
1,360,372
1,360,372
1,318,391
1,472,781
1,423,566
Net Income from Continuing & Discontinued Operation
171,049
171,049
141,072
118,033
89,694
Normalized Income
173,555.375
173,555.375
170,677.197
149,200.457
111,518.714
Interest Income
16,129
16,129
10,234
1,665
903
Interest Expense
735
735
943
944
366
Net Interest Income
15,394
15,394
9,291
721
537
EBIT
199,557
199,557
162,279
134,139
103,854
EBITDA
254,850
254,850
218,495
190,533
160,844
Reconciled Cost of Revenue
1,161,157
1,161,157
1,125,923
1,278,644
1,223,761
Reconciled Depreciation
55,293
55,293
56,216
56,394
56,990
Net Income from Continuing Operation Net Minority Interest
171,049
171,049
141,072
118,033
89,694
Total Unusual Items Excluding Goodwill
-2,929
-2,929
-34,055
-35,425
-24,864
Total Unusual Items
-2,929
-2,929
-34,055
-35,425
-24,864
Normalized EBITDA
257,779
257,779
252,550
225,958
185,708
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-422.625
-422.625
-4,449.803
-4,257.543
-3,039.286
12/31/2021 - 7/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0551.HK YUE YUEN IND
11.300
-0.88%
603958.SS Harson Trading (China) Co.,Ltd.
18.86
-2.53%
2683.HK Wah Sun Handbags International Holdings Limited
0.540
+8.00%
1731.HK PROSPEROUS IND
0.730
0.00%
7936.T ASICS Corporation
2,770.50
-3.11%
300979.SZ Huali Industrial Group Company Limited
57.65
+0.91%
WWW Wolverine World Wide, Inc.
10.98
-0.72%
1910.HK Samsonite Group S.A.
13.820
-1.29%
6965.TW Chung Jye Investment Holding Co., Ltd.
123.00
+6.03%
PUM.DE PUMA SE
19.84
+1.30%