Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.44
-0.35
(-6.04%)
At close: 3:19:42 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,107,932.92
1,890,018.52
1,683,594.67
1,318,728.55
1,416,355.18
Cost of Revenue
1,858,947.77
1,654,309.84
1,454,375.96
1,098,830.45
1,153,667.35
Gross Profit
248,985.15
235,708.68
229,218.72
219,898.10
262,687.83
Operating Expense
136,417.33
132,074.22
116,550.43
73,482.66
79,582.33
Operating Income
112,567.82
103,634.46
112,668.28
146,415.43
183,105.50
Net Non Operating Interest Income Expense
-47,377.47
-43,031.50
-10,464.02
-499.24
2,177.14
Pretax Income
144,265.06
105,005.02
125,712.96
159,218.73
189,813.45
Tax Provision
11,077.11
9,945.94
14,739.04
15,379.36
10,909.94
Net Income Common Stockholders
134,786.84
97,047.93
113,462.36
144,925.04
177,317.86
Diluted NI Available to Com Stockholders
134,786.84
97,047.93
113,462.36
144,925.04
177,317.86
Basic EPS
0.30
0.22
0.25
0.32
0.39
Diluted EPS
0.30
0.22
0.25
0.32
0.39
Basic Average Shares
457,049.16
450,000
450,000
450,000
450,000
Diluted Average Shares
457,049.16
450,000
450,000
450,000
450,000
Total Operating Income as Reported
111,955.29
95,362.83
108,202.56
146,028.93
183,028.50
Rent Expense Supplemental
--
99.79
646.41
1,585.67
1,186.59
Total Expenses
1,995,365.10
1,786,384.06
1,570,926.39
1,172,313.12
1,233,249.68
Net Income from Continuing & Discontinued Operation
134,786.84
97,047.93
113,462.36
144,925.04
177,317.86
Normalized Income
126,921.15
98,972.02
110,643.07
134,117.39
176,805.94
Interest Income
--
--
--
1,098.88
2,254.14
Interest Expense
48,527.66
44,181.69
10,551.90
1,211.62
--
Net Interest Income
-47,377.47
-43,031.50
-10,464.02
-499.24
2,177.14
EBIT
192,792.72
149,186.71
136,264.86
160,430.35
189,813.45
EBITDA
228,004.64
182,947.06
165,873.89
183,553.74
213,596.53
Reconciled Cost of Revenue
1,858,947.77
1,654,309.84
1,454,375.96
1,098,830.45
1,153,667.35
Reconciled Depreciation
35,211.92
33,760.36
29,609.03
23,123.39
23,783.09
Net Income from Continuing Operation Net Minority Interest
134,786.84
97,047.93
113,462.36
144,925.04
177,317.86
Total Unusual Items Excluding Goodwill
9,404.24
35.33
3,193.74
11,963.20
543.14
Total Unusual Items
10,220.71
1,991.40
3,193.74
11,963.20
543.14
Normalized EBITDA
217,783.93
180,955.66
162,680.15
171,590.54
213,053.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
722.09
3.35
374.45
1,155.56
31.22
12/31/2020 - 6/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade