KOSDAQ - Delayed Quote KRW
Cube Entertainment, Inc. (182360.KQ)
19,840.00
+220.00
+(1.12%)
At close: May 2 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
218,283,220.46
218,283,220.46
142,272,172.63
120,637,928.35
71,943,559.24
Cost of Revenue
156,042,532.10
156,042,532.10
103,528,553.94
94,288,182.47
57,723,479.62
Gross Profit
62,240,688.36
62,240,688.36
38,743,618.69
26,349,745.88
14,220,079.62
Operating Expense
45,651,750
45,651,750
23,293,070
19,377,120
13,037,681
Operating Income
16,588,938.36
16,588,938.36
15,450,548.69
6,972,625.88
1,182,398.62
Net Non Operating Interest Income Expense
200,679.35
200,679.35
1,257,193.05
86,144.54
-27,118.12
Pretax Income
22,884,065.70
22,884,065.70
14,782,467.18
5,724,807.24
-1,908,716.02
Tax Provision
6,278,265.42
6,278,265.42
3,559,209.39
-385,453.86
949,977.11
Net Income Common Stockholders
15,985,475.90
15,985,475.90
10,932,782.27
6,114,503.54
-3,289,763.14
Basic EPS
1.16k
--
801.00
446.00
-238.00
Diluted EPS
1.07k
--
801.00
446.00
-238.00
Basic Average Shares
13,792.47
--
13,648.92
13,709.65
13,822.53
Diluted Average Shares
14,884.06
--
13,648.92
13,709.65
13,822.53
Total Operating Income as Reported
16,568,348.30
16,568,348.30
15,423,770.91
6,927,857.97
1,182,398.15
Rent Expense Supplemental
154,152
154,152
51,134
40,932
33,160
Total Expenses
201,694,282.10
201,694,282.10
126,821,623.94
113,665,302.47
70,761,160.62
Net Income from Continuing & Discontinued Operation
15,985,475.90
15,985,475.90
10,932,782.27
6,114,503.54
-3,289,763.14
Normalized Income
15,169,382.69
15,169,382.69
12,184,944.54
6,675,076.44
-1,194,788.14
Interest Income
875,114
875,114
1,447,427
218,505
106,139
Interest Expense
674,435
674,435
190,234
132,361
133,257
Net Interest Income
200,679.35
200,679.35
1,257,193.05
86,144.54
-27,118.12
EBIT
23,558,500.70
23,558,500.70
14,972,701.18
5,857,168.24
-1,775,459.02
EBITDA
28,172,172.70
28,172,172.70
19,139,616.18
10,095,190.24
2,520,015.98
Reconciled Cost of Revenue
156,042,532.10
156,042,532.10
103,528,553.94
94,288,182.47
57,723,479.62
Reconciled Depreciation
4,613,672
4,613,672
4,166,915
4,238,022
4,295,475
Net Income from Continuing Operation Net Minority Interest
15,985,475.90
15,985,475.90
10,932,782.27
6,114,503.54
-3,289,763.14
Total Unusual Items Excluding Goodwill
1,124,639
1,124,639
-1,649,258
-773,204
-2,793,300
Total Unusual Items
1,124,639
1,124,639
-1,649,258
-773,204
-2,793,300
Normalized EBITDA
27,047,533.70
27,047,533.70
20,788,874.18
10,868,394.24
5,313,315.98
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
308,545.79
308,545.79
-397,095.73
-212,631.10
-698,325
12/31/2021 - 4/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade