Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.495
+0.005
+(1.02%)
At close: April 3 at 2:29:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
407,104
407,104
409,886
688,452
488,901.713
Cost of Revenue
292,090
292,090
290,201
480,024
316,886.983
Gross Profit
115,014
115,014
119,685
208,428
172,014.731
Operating Expense
74,280
74,280
54,539
98,168
50,989.801
Operating Income
40,734
40,734
65,146
110,260
121,024.930
Net Non Operating Interest Income Expense
979
979
483
159
-46,773.518
Pretax Income
39,092
39,092
68,496
128,045
93,960.827
Tax Provision
22,154
22,154
19,297
42,960
20,740.100
Net Income Common Stockholders
329,432
329,432
49,028
86,426
62,288.562
Diluted NI Available to Com Stockholders
329,432
329,432
49,028
86,426
62,288.562
Basic EPS
0.80
--
0.12
0.21
0.15
Diluted EPS
0.80
--
0.12
0.21
0.15
Basic Average Shares
412,608
--
412,608
412,608
412,608
Diluted Average Shares
412,608
--
412,608
412,664
412,608
Total Operating Income as Reported
40,730
40,730
65,826
116,549
137,840.338
Total Expenses
366,370
366,370
344,740
578,192
367,876.784
Net Income from Continuing & Discontinued Operation
329,432
329,432
49,028
86,426
62,288.562
Normalized Income
-10,247.750
-10,247.750
11,623.295
37,313.319
62,288.562
Interest Income
2,843
2,843
2,016
2,835
2,000.691
Interest Expense
1,864
1,864
1,533
2,676
46,773.518
Net Interest Income
979
979
483
159
-46,773.518
EBIT
40,956
40,956
70,029
130,721
140,734.345
EBITDA
79,928
79,928
134,095
194,746
196,196.625
Reconciled Cost of Revenue
292,090
292,090
290,201
480,024
316,886.983
Reconciled Depreciation
38,972
38,972
64,066
64,025
55,462.280
Net Income from Continuing Operation Net Minority Interest
-12,968
-12,968
11,313
37,207
62,288.562
Total Unusual Items Excluding Goodwill
-3,627
-3,627
-432
-160
--
Total Unusual Items
-3,627
-3,627
-432
-160
--
Normalized EBITDA
83,555
83,555
134,527
194,906
196,196.625
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-906.750
-906.750
-121.705
-53.681
--
12/31/2020 - 12/23/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade