5.000
0.000
(0.00%)
As of 11:04:51 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,002,406
2,002,406
2,178,409
2,400,426
2,041,606
Cost of Revenue
1,660,988
1,660,988
1,840,268
2,033,701
1,660,943
Gross Profit
341,418
341,418
338,141
366,725
380,663
Operating Expense
274,196
274,196
271,039
277,396
239,938
Operating Income
67,222
67,222
67,102
89,329
140,725
Net Non Operating Interest Income Expense
-28,324
-28,324
-26,738
-26,312
-25,520
Pretax Income
36,855
36,855
40,442
62,330
113,219
Tax Provision
14,441
14,441
17,621
18,701
34,800
Net Income Common Stockholders
22,414
22,414
22,821
43,629
78,419
Diluted NI Available to Com Stockholders
22,414
22,414
22,821
43,629
78,419
Basic EPS
0.07
--
0.08
0.15
0.26
Diluted EPS
0.07
--
0.08
0.15
0.26
Basic Average Shares
300,632
--
300,632
300,632
300,632
Diluted Average Shares
300,632
--
300,632
300,632
300,632
Rent Expense Supplemental
1,147
--
--
--
--
Total Expenses
1,935,184
1,935,184
2,111,307
2,311,097
1,900,881
Net Income from Continuing & Discontinued Operation
22,414
22,414
22,821
43,629
78,419
Normalized Income
23,818.480
23,818.480
23,163.750
44,420
79,740.551
Interest Income
1,882
1,882
1,508
1,214
2,919
Interest Expense
30,206
30,206
28,246
27,526
28,439
Net Interest Income
-28,324
-28,324
-26,738
-26,312
-25,520
EBIT
67,061
67,061
68,688
89,856
141,658
EBITDA
174,420
174,420
167,114
177,219
221,069
Reconciled Cost of Revenue
1,660,988
1,660,988
1,840,268
2,033,701
1,660,943
Reconciled Depreciation
107,359
107,359
98,426
87,363
79,411
Net Income from Continuing Operation Net Minority Interest
22,414
22,414
22,821
43,629
78,419
Total Unusual Items Excluding Goodwill
-2,310
-2,310
-457
-1,130
-1,907
Total Unusual Items
-2,310
-2,310
-457
-1,130
-1,907
Normalized EBITDA
176,730
176,730
167,571
178,349
222,976
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-905.520
-905.520
-114.250
-339
-585.449
12/31/2020 - 12/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade