HKSE - Delayed Quote HKD
MULSANNE GROUP (1817.HK)
0.385
-0.015
(-3.75%)
At close: 3:59:17 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,269,760
2,269,760
2,329,049
2,326,281
2,695,234
Cost of Revenue
1,070,810
1,070,810
1,116,866
1,188,375
1,367,363
Gross Profit
1,198,950
1,198,950
1,212,183
1,137,906
1,327,871
Operating Expense
1,127,953
1,127,953
1,114,037
1,068,824
1,127,785
Operating Income
70,997
70,997
98,146
69,082
200,086
Net Non Operating Interest Income Expense
-32,939
-32,939
-42,529
-31,082
-56,986
Pretax Income
49,078
49,078
51,809
21,630
-104,370
Tax Provision
18,153
18,153
14,564
12,279
-13,027
Net Income Common Stockholders
30,954
30,954
39,567
12,429
-89,684
Diluted NI Available to Com Stockholders
30,954
30,954
39,567
12,429
-89,684
Basic EPS
0.03
--
0.04
0.01
-0.10
Diluted EPS
0.03
--
0.04
0.01
-0.10
Basic Average Shares
912,500
--
912,500
912,500
912,500
Diluted Average Shares
912,500
--
912,500
916,560.126
919,251.461
Total Expenses
2,198,763
2,198,763
2,230,903
2,257,199
2,495,148
Net Income from Continuing & Discontinued Operation
30,954
30,954
39,567
12,429
-89,684
Normalized Income
24,165.724
24,165.724
44,950.771
17,370.750
118,616.023
Interest Income
20,285
20,285
25,262
31,998
2,426
Interest Expense
53,224
53,224
67,791
63,080
59,412
Net Interest Income
-32,939
-32,939
-42,529
-31,082
-56,986
EBIT
102,302
102,302
119,600
84,710
-44,958
EBITDA
291,023
291,023
299,508
292,925
139,848
Reconciled Cost of Revenue
1,070,810
1,070,810
1,116,866
1,188,375
1,367,363
Reconciled Depreciation
188,721
188,721
179,908
208,215
184,806
Net Income from Continuing Operation Net Minority Interest
30,954
30,954
39,567
12,429
-89,684
Total Unusual Items Excluding Goodwill
10,773
10,773
-7,489
-6,589
-238,007
Total Unusual Items
10,773
10,773
-7,489
-6,589
-238,007
Normalized EBITDA
280,250
280,250
306,997
299,514
377,855
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,984.724
3,984.724
-2,105.229
-1,647.250
-29,706.977
12/31/2021 - 5/27/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade