16.180
+0.440
+(2.80%)
At close: January 21 at 4:08:04 PM GMT+8
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
6,525,551.000
6,525,551.000
3,880,909.000
600,526.000
623,630.000
Cost of Revenue
4,833,540.000
4,833,540.000
2,397,547.000
209,674.000
188,602.000
Gross Profit
1,692,011.000
1,692,011.000
1,483,362.000
390,852.000
435,028.000
Operating Expense
1,339,286.000
1,339,286.000
498,946.000
544,797.000
580,350.000
Operating Income
352,725.000
352,725.000
984,416.000
-153,945.000
-145,322.000
Net Non Operating Interest Income Expense
74,199.000
74,199.000
30,706.000
8,486.000
10,316.000
Pretax Income
433,725.000
433,725.000
1,056,469.000
-89,299.000
-254,985.000
Tax Provision
184,580.000
184,580.000
257,270.000
-18,305.000
-1,000.000
Net Income Common Stockholders
1,719,503.000
1,719,503.000
971,286.000
-533,954.000
-1,658,392.000
Diluted NI Available to Com Stockholders
1,719,503.000
1,719,503.000
971,286.000
-533,954.000
-1,658,392.000
Basic EPS
1.68
1.68
0.97
-0.53
-1.72
Diluted EPS
1.61
1.61
0.91
-0.53
-1.72
Basic Average Shares
1,017,636.860
1,017,636.860
1,006,230.531
1,000,706.916
966,045.935
Diluted Average Shares
1,067,324.081
1,067,324.081
1,064,501.642
1,000,706.916
966,045.935
Rent Expense Supplemental
4,186.000
--
1,158.000
1,223.000
--
Total Expenses
6,172,826.000
6,172,826.000
2,896,493.000
754,471.000
768,952.000
Net Income from Continuing & Discontinued Operation
1,719,503.000
1,719,503.000
971,286.000
-533,954.000
-1,658,392.000
Normalized Income
255,989.000
255,989.000
820,220.101
-76,138.874
-288,563.855
Interest Income
76,358.000
76,358.000
32,168.000
11,066.000
13,052.000
Interest Expense
2,159.000
2,159.000
1,462.000
2,580.000
2,736.000
Net Interest Income
74,199.000
74,199.000
30,706.000
8,486.000
10,316.000
EBIT
435,884.000
435,884.000
1,057,931.000
-86,719.000
-252,249.000
EBITDA
498,832.000
498,832.000
1,103,667.000
2,519.000
-102,760.000
Reconciled Cost of Revenue
4,833,540.000
4,833,540.000
2,397,547.000
209,674.000
188,602.000
Reconciled Depreciation
62,948.000
62,948.000
45,736.000
89,238.000
149,489.000
Net Income from Continuing Operation Net Minority Interest
249,140.000
249,140.000
799,199.000
-70,984.000
-253,985.000
Total Unusual Items Excluding Goodwill
-9,132.000
-9,132.000
-27,788.000
6,484.000
34,715.000
Total Unusual Items
-9,132.000
-9,132.000
-27,788.000
6,484.000
34,715.000
Normalized EBITDA
507,964.000
507,964.000
1,131,455.000
-3,965.000
-137,475.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-2,283.000
-2,283.000
-6,766.899
1,329.126
136.145
5/31/2021 - 3/28/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0667.HK CHINA EAST EDU
2.550
+0.79%
9901.HK New Oriental Education & Technology Group Inc.
46.700
-0.11%
0839.HK CHINA EDU GROUP
3.290
+0.61%
1565.HK VIRSCEND EDU
0.210
-0.94%
2779.HK China Xinhua Education Group Limited
0.730
0.00%
1851.HK GINGKO EDU
0.700
-4.11%
1765.HK XJ INTL HLDGS
0.152
-0.65%
0382.HK EDVANTAGE GROUP
2.040
-1.92%
6169.HK China YuHua Education Corporation Limited
0.370
-5.13%
1773.HK TIANLI INT HLDG
4.040
+1.10%