Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.840
-0.020
(-2.33%)
As of 2:33:21 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,099,977.185
3,099,977.185
2,821,917.529
2,185,945.979
1,558,053.823
Cost of Revenue
2,833,852.400
2,833,852.400
2,372,675.448
1,795,071.454
1,226,702.173
Gross Profit
266,124.785
266,124.785
449,242.081
390,874.525
331,351.650
Operating Expense
518,231.250
518,231.250
353,243.889
311,252.909
310,800.211
Operating Income
-252,106.465
-252,106.465
95,998.192
79,621.616
20,551.439
Net Non Operating Interest Income Expense
13,683.161
13,683.161
16,661.982
31,728.611
31,516.436
Pretax Income
137,088.313
137,088.313
123,665.728
44,544.813
22,137.475
Tax Provision
-8,053.495
-8,053.495
7,994.167
-5,831.340
-19.248
Net Income Common Stockholders
145,035.125
145,035.125
115,635.118
50,376.154
22,156.723
Diluted NI Available to Com Stockholders
145,035.125
145,035.125
115,635.118
50,376.154
22,156.723
Basic EPS
0.08
0.10
0.08
0.03
0.01
Diluted EPS
0.08
0.10
0.08
0.03
0.01
Basic Average Shares
1,519,884
1,519,884
1,519,884
1,519,884
1,519,884
Diluted Average Shares
1,519,884
1,519,884
1,519,884
1,519,884
1,519,884
Total Operating Income as Reported
135,035.121
135,035.121
140,997.005
45,525.575
11,266.729
Total Expenses
3,352,083.650
3,352,083.650
2,725,919.337
2,106,324.363
1,537,502.384
Net Income from Continuing & Discontinued Operation
145,035.125
145,035.125
115,635.118
50,376.154
22,156.723
Normalized Income
-108,636.234
-108,636.234
119,132.910
119,342.583
54,123.745
Interest Income
20,295.315
20,295.315
22,199.450
38,677.182
36,001.119
Interest Expense
672.575
672.575
--
--
--
Net Interest Income
13,683.161
13,683.161
16,661.982
31,728.611
31,516.436
EBIT
137,760.888
137,760.888
95,998.192
44,544.813
20,551.439
EBITDA
285,367.305
285,367.305
219,661.530
161,803.517
86,669.002
Reconciled Cost of Revenue
2,833,852.400
2,833,852.400
2,372,675.448
1,795,071.454
1,226,702.173
Reconciled Depreciation
147,606.417
147,606.417
123,663.338
117,258.703
66,117.563
Net Income from Continuing Operation Net Minority Interest
145,035.125
145,035.125
115,635.118
50,376.154
22,156.723
Total Unusual Items Excluding Goodwill
367,836.079
367,836.079
5,923.335
-60,755.239
-42,622.696
Total Unusual Items
390,041.779
390,041.779
14,961.559
-37,355.239
-42,622.696
Normalized EBITDA
-104,674.474
-104,674.474
204,699.971
199,158.756
129,291.698
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
91,959.020
91,959.020
382.904
-15,188.810
-10,655.674
12/31/2020 - 12/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade