Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.170
+0.007
+(4.29%)
At close: April 3 at 3:59:45 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,523,179
1,523,179
1,311,037
3,123,274
3,596,450
Cost of Revenue
1,069,019
1,069,019
889,815
2,283,944
2,388,688
Gross Profit
454,160
454,160
421,222
839,330
1,207,762
Operating Expense
245,189
245,189
248,158
392,758
395,804
Operating Income
208,971
208,971
173,064
446,572
811,958
Net Non Operating Interest Income Expense
10,762
10,762
5,018
-252,512
-185,768
Pretax Income
52,611
52,611
67,058
53,862
700,732
Tax Provision
19,645
19,645
18,540
35,046
158,677
Net Income Common Stockholders
23,007
23,007
31,358
17,656
501,721
Diluted NI Available to Com Stockholders
23,007
23,007
31,358
17,656
501,721
Basic EPS
0.02
0.02
0.02
0.01
0.35
Diluted EPS
0.02
0.02
0.02
0.01
0.35
Basic Average Shares
1,487,526
1,487,526
1,487,526
1,487,526
1,437,442
Diluted Average Shares
1,487,526
1,487,526
1,487,526
1,487,526
1,437,442
Total Expenses
1,314,208
1,314,208
1,137,973
2,676,702
2,784,492
Net Income from Continuing & Discontinued Operation
23,007
23,007
31,358
17,656
501,721
Normalized Income
127,665.325
127,665.325
141,686.563
177,068.500
570,835.078
Interest Income
12,651
12,651
10,476
29,175
24,619
Interest Expense
1,889
1,889
5,458
281,687
210,387
Net Interest Income
10,762
10,762
5,018
-252,512
-185,768
EBIT
54,500
54,500
72,516
335,549
911,119
EBITDA
91,235
91,235
120,216
529,399
1,105,756
Reconciled Cost of Revenue
1,069,019
1,069,019
889,815
2,283,944
2,388,688
Reconciled Depreciation
36,735
36,735
47,700
193,850
194,637
Net Income from Continuing Operation Net Minority Interest
23,007
23,007
31,358
17,656
501,721
Total Unusual Items Excluding Goodwill
-167,026
-167,026
-152,488
-212,550
-89,346
Total Unusual Items
-167,026
-167,026
-152,488
-212,550
-89,346
Normalized EBITDA
258,261
258,261
272,704
741,949
1,195,102
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-62,367.675
-62,367.675
-42,159.437
-53,137.500
-20,231.922
12/31/2020 - 6/30/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade