0.152
-0.001
(-0.65%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
3,732,066.000
3,732,066.000
3,581,632.000
3,042,694.000
2,324,272.000
Cost of Revenue
2,158,501.000
2,158,501.000
1,901,450.000
1,647,554.000
1,148,304.000
Gross Profit
1,573,565.000
1,573,565.000
1,680,182.000
1,395,140.000
1,175,968.000
Operating Expense
826,135.000
826,135.000
822,393.000
643,063.000
472,064.000
Operating Income
747,430.000
747,430.000
857,789.000
752,077.000
703,904.000
Net Non Operating Interest Income Expense
-256,473.000
-256,473.000
-282,882.000
-232,758.000
-200,542.000
Pretax Income
757,061.000
757,061.000
305,283.000
589,447.000
672,466.000
Tax Provision
143,974.000
143,974.000
94,514.000
143,538.000
67,346.000
Net Income Common Stockholders
609,562.000
609,562.000
210,099.000
444,641.000
605,505.000
Average Dilution Earnings
-207,223.000
--
311,973.000
119,723.000
-375,954.000
Diluted NI Available to Com Stockholders
609,562.000
609,562.000
210,099.000
564,364.000
229,551.000
Basic EPS
0.00
0.07
0.03
0.06
0.08
Diluted EPS
0.00
0.05
0.03
0.06
0.03
Basic Average Shares
8,179,003.292
8,224,974.706
8,080,291.292
8,017,046.404
7,610,738.110
Diluted Average Shares
8,834,568.650
8,859,520.631
8,170,087.834
8,669,042.710
8,017,610.506
Total Expenses
2,984,636.000
2,984,636.000
2,723,843.000
2,290,617.000
1,620,368.000
Net Income from Continuing & Discontinued Operation
609,562.000
609,562.000
210,099.000
444,641.000
605,505.000
Normalized Income
508,808.420
508,808.420
468,282.965
407,824.290
-91,331.534
Interest Income
26,689.000
26,689.000
66,239.000
65,675.000
97,875.000
Interest Expense
289,412.000
289,412.000
349,121.000
298,433.000
269,647.000
Net Interest Income
-256,473.000
-256,473.000
-282,882.000
-232,758.000
-200,542.000
EBIT
1,046,473.000
1,046,473.000
654,404.000
887,880.000
942,113.000
EBITDA
1,609,379.000
1,609,379.000
1,174,250.000
1,376,879.000
1,283,947.000
Reconciled Cost of Revenue
2,158,501.000
2,158,501.000
1,901,450.000
1,647,554.000
1,148,304.000
Reconciled Depreciation
562,906.000
562,906.000
519,846.000
488,999.000
341,834.000
Net Income from Continuing Operation Net Minority Interest
609,562.000
609,562.000
210,099.000
444,641.000
605,505.000
Total Unusual Items Excluding Goodwill
124,414.000
124,414.000
-373,960.000
48,668.000
774,390.000
Total Unusual Items
124,414.000
124,414.000
-373,960.000
48,668.000
774,390.000
Normalized EBITDA
1,484,965.000
1,484,965.000
1,548,210.000
1,328,211.000
509,557.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
23,660.420
23,660.420
-115,776.035
11,851.290
77,553.466
8/31/2021 - 8/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6913.HK South China Vocational Education Group Company Limited
0.320
0.00%
1598.HK 21CENTURY EDU
0.115
0.00%
1565.HK VIRSCEND EDU
0.210
-0.94%
2779.HK China Xinhua Education Group Limited
0.730
0.00%
1851.HK GINGKO EDU
0.700
-4.11%
1769.HK SCHOLAR EDU
4.000
+0.76%
1569.HK MINSHENG EDU
0.194
-1.52%
0667.HK CHINA EAST EDU
2.550
+0.79%
6169.HK China YuHua Education Corporation Limited
0.370
-5.13%
0382.HK EDVANTAGE GROUP
2.040
-1.92%