0.227
-0.008
(-3.40%)
At close: January 21 at 3:59:40 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
429,763.000
429,763.000
81,305.000
33,604.000
--
Cost of Revenue
224,864.000
224,864.000
69,386.000
16,838.000
23,699.000
Gross Profit
204,899.000
204,899.000
11,919.000
16,766.000
-23,699.000
Operating Expense
143,981.000
143,981.000
37,433.000
33,133.000
30,018.000
Operating Income
60,918.000
60,918.000
-25,514.000
-16,367.000
-53,717.000
Net Non Operating Interest Income Expense
-105,738.000
-105,738.000
-15,954.000
-68.000
-5,057.000
Pretax Income
-37,923.000
-37,923.000
52,912.000
-7,311.000
-630,153.000
Tax Provision
2,385.000
2,385.000
1,865.000
2,092.000
-1,136.000
Net Income Common Stockholders
-39,566.000
-39,566.000
51,047.000
-9,403.000
-762,701.000
Diluted NI Available to Com Stockholders
-39,566.000
-39,566.000
51,047.000
-9,403.000
-762,701.000
Basic EPS
-0.04
--
0.06
-0.01
-0.93
Diluted EPS
-0.04
--
0.06
-0.01
-0.93
Basic Average Shares
903,138.000
--
821,856.000
821,856.000
821,856.000
Diluted Average Shares
821,856.000
903,138.000
821,856.000
821,856.000
821,856.000
Rent Expense Supplemental
3,433.000
3,433.000
1,619.000
401.000
--
Total Expenses
368,845.000
368,845.000
106,819.000
49,971.000
53,717.000
Net Income from Continuing & Discontinued Operation
-39,566.000
-39,566.000
51,047.000
-9,403.000
-762,701.000
Normalized Income
-54,482.000
-54,482.000
-31,580.218
-9,598.000
-87,752.824
Interest Income
1,975.000
1,975.000
82.000
5,716.000
246.000
Interest Expense
107,713.000
107,713.000
16,036.000
5,784.000
5,303.000
Net Interest Income
-105,738.000
-105,738.000
-15,954.000
-68.000
-5,057.000
EBIT
69,790.000
69,790.000
68,948.000
-1,527.000
-624,850.000
EBITDA
191,317.000
191,317.000
83,145.000
10,320.000
-558,176.000
Reconciled Cost of Revenue
224,864.000
224,864.000
69,386.000
16,838.000
23,699.000
Reconciled Depreciation
121,527.000
121,527.000
14,197.000
11,847.000
66,674.000
Net Income from Continuing Operation Net Minority Interest
-39,566.000
-39,566.000
51,047.000
-9,403.000
-633,062.000
Total Unusual Items Excluding Goodwill
19,888.000
19,888.000
85,646.000
260.000
-546,294.000
Total Unusual Items
19,888.000
19,888.000
85,646.000
260.000
-546,294.000
Normalized EBITDA
171,429.000
171,429.000
-2,501.000
10,060.000
-11,882.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
4,972.000
4,972.000
3,018.782
65.000
-984.824
8/31/2021 - 7/31/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade