0.670
-0.010
(-1.47%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
1,268,533.000
1,268,533.000
1,083,304.000
907,762.000
881,656.000
Cost of Revenue
602,214.000
602,214.000
458,700.000
425,611.000
411,143.000
Gross Profit
666,319.000
666,319.000
624,604.000
482,151.000
470,513.000
Operating Expense
167,591.000
167,591.000
164,175.000
124,891.000
107,349.000
Operating Income
498,728.000
498,728.000
460,429.000
357,260.000
363,164.000
Net Non Operating Interest Income Expense
-86,830.000
-86,830.000
-92,869.000
-98,415.000
-53,905.000
Pretax Income
487,598.000
487,598.000
398,222.000
278,944.000
169,631.000
Tax Provision
36,508.000
36,508.000
5,175.000
19,160.000
26,172.000
Net Income Common Stockholders
451,090.000
451,090.000
393,047.000
259,784.000
143,459.000
Diluted NI Available to Com Stockholders
451,090.000
451,090.000
393,047.000
259,784.000
143,459.000
Basic EPS
0.38
--
0.33
0.22
0.12
Diluted EPS
0.38
--
0.33
0.22
0.12
Basic Average Shares
1,200,000.000
--
1,200,000.000
1,200,000.000
1,200,000.000
Diluted Average Shares
1,200,000.000
--
1,200,000.000
1,200,000.000
1,200,000.000
Total Operating Income as Reported
573,650.000
573,650.000
496,016.000
384,038.000
224,439.000
Rent Expense Supplemental
--
--
236.000
7,542.000
--
Total Expenses
769,805.000
769,805.000
622,875.000
550,502.000
518,492.000
Net Income from Continuing & Discontinued Operation
451,090.000
451,090.000
393,047.000
259,784.000
143,459.000
Normalized Income
451,721.862
451,721.862
393,467.464
260,217.992
143,520.737
Interest Income
3,764.000
3,764.000
5,701.000
6,079.000
9,638.000
Interest Expense
90,594.000
90,594.000
98,570.000
104,494.000
63,543.000
Net Interest Income
-86,830.000
-86,830.000
-92,869.000
-98,415.000
-53,905.000
EBIT
578,192.000
578,192.000
496,792.000
383,438.000
233,174.000
EBITDA
798,547.000
798,547.000
682,450.000
541,389.000
350,712.000
Reconciled Cost of Revenue
602,214.000
602,214.000
458,700.000
425,611.000
411,143.000
Reconciled Depreciation
220,355.000
220,355.000
185,658.000
157,951.000
117,538.000
Net Income from Continuing Operation Net Minority Interest
451,090.000
451,090.000
393,047.000
259,784.000
143,459.000
Total Unusual Items Excluding Goodwill
-683.000
-683.000
-426.000
-466.000
-73.000
Total Unusual Items
-683.000
-683.000
-426.000
-466.000
-73.000
Normalized EBITDA
799,230.000
799,230.000
682,876.000
541,855.000
350,785.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-51.138
-51.138
-5.536
-32.008
-11.263
8/31/2021 - 11/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade