0.370
0.000
(0.00%)
At close: March 3 at 11:34:40 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
585,395
585,395
344,328
381,712
295,051
Cost of Revenue
362,083
362,083
207,536
264,887
220,373
Gross Profit
223,312
223,312
136,792
116,825
74,678
Operating Expense
49,762
49,762
100,125
109,044
105,608
Operating Income
173,550
173,550
36,667
7,781
-30,930
Net Non Operating Interest Income Expense
4,262
4,262
2,327
5,933
7,247
Pretax Income
181,387
181,387
47,012
-541,944
-98,844
Tax Provision
36,220
36,220
9,475
7,673
1,803
Net Income Common Stockholders
145,167
145,167
37,537
-549,617
-100,647
Diluted NI Available to Com Stockholders
145,167
145,167
37,537
-549,617
-100,647
Basic EPS
0.04
0.09
0.03
-0.38
-0.07
Diluted EPS
0.04
0.09
0.03
-0.38
-0.07
Basic Average Shares
1,502,560.435
1,577,744.511
1,466,230.435
1,463,650
1,406,052.329
Diluted Average Shares
1,502,560.435
1,577,744.511
1,466,230.435
1,463,650
1,406,052.329
Rent Expense Supplemental
--
--
16
--
--
Total Expenses
411,845
411,845
307,661
373,931
325,981
Net Income from Continuing & Discontinued Operation
145,167
145,167
37,537
-549,617
-100,647
Normalized Income
143,006.146
143,006.146
37,537
-127,691.750
-47,811.750
Interest Income
4,580
4,580
2,504
6,114
7,585
Interest Expense
318
318
177
181
338
Net Interest Income
4,262
4,262
2,327
5,933
7,247
EBIT
181,705
181,705
47,189
-541,763
-98,506
EBITDA
253,056
253,056
85,690
-447,228
-19,269
Reconciled Cost of Revenue
362,083
362,083
207,536
264,887
220,373
Reconciled Depreciation
71,351
71,351
38,501
94,535
79,237
Net Income from Continuing Operation Net Minority Interest
145,167
145,167
37,537
-549,617
-100,647
Total Unusual Items Excluding Goodwill
2,700
2,700
--
-562,567
-70,447
Total Unusual Items
2,700
2,700
--
-562,567
-70,447
Normalized EBITDA
250,356
250,356
85,690
115,339
51,178
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
539.146
539.146
--
-140,641.750
-17,611.750
12/31/2020 - 1/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade