21.85
+0.20
+(0.92%)
At close: 1:30:33 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,485,873
1,485,873
1,300,721
1,245,105
1,289,211
Cost of Revenue
524,118
524,118
446,349
428,548
429,771
Gross Profit
961,755
961,755
854,372
816,557
859,440
Operating Expense
754,486
754,486
659,025
618,050
660,257
Operating Income
207,269
207,269
195,347
198,507
199,183
Net Non Operating Interest Income Expense
5,131
5,131
7,510
2,842
-424
Pretax Income
218,055
218,055
210,248
208,353
211,782
Tax Provision
44,823
44,823
41,150
46,523
47,461
Net Income Common Stockholders
173,232
173,232
169,098
161,830
164,321
Diluted NI Available to Com Stockholders
173,232
173,232
169,098
161,830
164,321
Basic EPS
1.30
--
1.27
1.22
1.24
Diluted EPS
1.30
--
1.27
1.21
1.23
Basic Average Shares
133,255.39
--
133,148.03
132,915
132,915
Diluted Average Shares
133,255.39
--
133,148.03
133,295
133,315
Total Expenses
1,278,604
1,278,604
1,105,374
1,046,598
1,090,028
Net Income from Continuing & Discontinued Operation
173,232
173,232
169,098
161,830
164,321
Normalized Income
173,256.63
173,256.63
169,644.11
161,323.58
163,881.07
Interest Income
8,301
8,301
7,602
5,403
4,888
Interest Expense
3,170
3,170
92
2,561
5,312
Net Interest Income
5,131
5,131
7,510
2,842
-424
EBIT
221,225
221,225
210,340
210,914
217,094
EBITDA
258,646
258,646
239,135
240,195
248,123
Reconciled Cost of Revenue
524,118
524,118
446,349
428,548
429,771
Reconciled Depreciation
37,421
37,421
28,795
29,281
31,029
Net Income from Continuing Operation Net Minority Interest
173,232
173,232
169,098
161,830
164,321
Total Unusual Items Excluding Goodwill
-31
-31
-679
652
567
Total Unusual Items
-31
-31
-679
652
567
Normalized EBITDA
258,677
258,677
239,814
239,543
247,556
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6.37
-6.37
-132.89
145.58
127.07
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4108.TW PhytoHealth Corporation
13.15
0.00%
1720.TW Standard Chemical & Pharmaceutical Co. Ltd.
58.00
+1.05%
1789.TW ScinoPharm Taiwan, Ltd.
18.55
-0.27%
1707.TW Grape King Bio Ltd
133.50
0.00%
3705.TW YungShin Global Holding Corporation
66.90
+1.21%
4119.TW SCI Pharmtech, Inc.
69.90
-0.57%
4120.TWO Orient EuroPharma Co., Ltd.
44.20
0.00%
3054.TW LIWANLI Innovation Co., Ltd.
23.00
+0.88%
4105.TWO TTY Biopharm Company Limited
72.90
+0.41%
6496.TWO Excelsior Biopharma Inc.
26.90
+1.70%